S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
16K
|
€
2K
|
€
2K
|
€
6K
|
€
16K
|
€
9K
|
€
7K
|
€
10K
|
€
8K
|
€
3K
|
|
|
€
7K
|
€
15K
|
€
830
|
€
1K
|
€
-4K
|
€
13K
|
€
5K
|
€
3K
|
€
3K
|
€
1K
|
€
-587
|
|
|
€
41K
|
€
34K
|
€
20K
|
€
34K
|
€
33K
|
€
37K
|
€
24K
|
€
19K
|
€
17K
|
€
14K
|
€
10K
|
|
|
€
9K
|
€
18K
|
€
2K
|
€
3K
|
€
6K
|
€
17K
|
€
11K
|
€
15K
|
€
18K
|
€
13K
|
€
9K
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
15K
|
€
1K
|
€
2K
|
€
5K
|
€
16K
|
€
9K
|
€
7K
|
€
8K
|
€
6K
|
€
2K
|
|
|
€
7K
|
€
15K
|
€
830
|
€
1K
|
€
-1K
|
€
13K
|
€
5K
|
€
3K
|
€
4K
|
€
2K
|
€
-621
|
|
|
€
7K
|
€
15K
|
€
830
|
€
1K
|
€
-4K
|
€
13K
|
€
5K
|
€
3K
|
€
3K
|
€
1K
|
€
-587
|
|
|
|
|
€
0
|
€
-12K
|
€
7K
|
€
14K
|
-
|
€
0
|
€
0
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
313
|
€
557
|
€
295
|
€
249
|
€
295
|
€
2K
|
€
2K
|
€
280
|
€
103
|
|
|
€
7K
|
€
15K
|
€
1K
|
€
2K
|
€
2K
|
€
16K
|
€
9K
|
€
6K
|
€
7K
|
€
6K
|
€
2K
|
|
|
€
38K
|
€
31K
|
€
16K
|
|
€
17K
|
|
€
20K
|
€
11K
|
€
8K
|
€
234
|
€
766
|
|
|
21.35
|
379.00
|
19.78
|
|
29.83
|
|
9.53
|
5.74
|
1.82
|
1.09
|
2.35
|
|
|
21.35
|
379.00
|
19.78
|
|
29.83
|
|
9.53
|
5.74
|
-5.73
|
1.09
|
2.35
|
|
|
21.35
|
379.00
|
19.78
|
|
29.83
|
|
9.53
|
5.74
|
5.33
|
1.09
|
2.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
35K
|
€
21K
|
€
34K
|
€
34K
|
€
37K
|
€
27K
|
€
22K
|
€
26K
|
€
16K
|
€
10K
|
|
|
€
2K
|
€
83
|
€
863
|
|
€
587
|
|
€
2K
|
€
2K
|
€
9K
|
€
3K
|
€
569
|
|
|
€
2K
|
€
83
|
€
863
|
|
€
587
|
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
569
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
95.65%
|
99.76%
|
95.83%
|
100%
|
98.26%
|
100%
|
91.38%
|
89.36%
|
64.3%
|
83.35%
|
94.55%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
0.27
|
0.01
|
0.84
|
|
0.13
|
|
0.26
|
0.35
|
1.10
|
0.42
|
0.29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.45%
|
43%
|
5.16%
|
4.44%
|
4.87%
|
43.2%
|
35.23%
|
32.72%
|
44.03%
|
41.65%
|
19.92%
|
|
|
16.45%
|
42.44%
|
4.18%
|
3.87%
|
-13%
|
35.04%
|
19.88%
|
13.57%
|
18.58%
|
10.4%
|
-5.94%
|
|
|
15.73
|
42.34
|
4.01
|
3.87
|
-12.78
|
35.04
|
18.17
|
12.13
|
11.95
|
8.67
|
-5.62
|
|
|
16.45
|
42.44
|
4.18
|
3.87
|
-13.00
|
35.04
|
19.88
|
13.57
|
18.58
|
10.40
|
-5.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|