S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-85
|
€
-85
|
€
-168
|
€
-73
|
€
-72
|
€
-80K
|
€
-9K
|
€
81K
|
€
105K
|
€
18K
|
|
|
€
17K
|
€
30K
|
€
30K
|
€
31K
|
€
29K
|
€
34K
|
€
-117K
|
€
-74K
|
€
38K
|
€
103K
|
€
-109K
|
|
|
€
18K
|
€
1K
|
€
-29K
|
€
-59K
|
€
-90K
|
€
-119K
|
€
-153K
|
€
-36K
|
€
39K
|
€
343
|
€
-103K
|
|
|
€
1K
|
€
55
|
-
|
-
|
-
|
-
|
-
|
-
|
€
66K
|
€
84K
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
€
795
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
975
|
€
-472
|
€
-469
|
€
-516
|
€
-941
|
€
-844
|
€
-142K
|
€
-26K
|
€
81K
|
€
105K
|
€
-120K
|
|
|
€
-16K
|
€
-472
|
€
-469
|
€
-516
|
€
-941
|
€
-844
|
€
-142K
|
€
-90K
|
€
17K
|
€
84K
|
€
-141K
|
|
|
€
17K
|
€
30K
|
€
30K
|
€
31K
|
€
29K
|
€
34K
|
€
-117K
|
€
-74K
|
€
38K
|
€
103K
|
€
-109K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
233K
|
€
267K
|
€
236K
|
€
256K
|
€
225K
|
€
196K
|
€
180K
|
€
45K
|
€
118K
|
€
83K
|
€
57K
|
|
|
€
33K
|
€
30K
|
€
30K
|
€
31K
|
€
29K
|
€
34K
|
€
-117K
|
€
-11K
|
€
102K
|
€
124K
|
€
-88K
|
|
|
€
-335K
|
€
-352K
|
€
-382K
|
€
-412K
|
€
-444K
|
€
-473K
|
€
-507K
|
€
-699K
|
€
-609K
|
|
€
-680K
|
|
|
0,41
|
0,43
|
0,38
|
0,38
|
0,34
|
0,29
|
0,26
|
0,06
|
0,16
|
|
0,08
|
|
|
0,41
|
0,43
|
0,38
|
0,38
|
0,34
|
0,29
|
0,26
|
0,06
|
0,16
|
|
0,08
|
|
|
0,41
|
0,43
|
0,38
|
0,38
|
0,34
|
0,29
|
0,26
|
0,06
|
0,16
|
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
587K
|
€
620K
|
€
589K
|
€
609K
|
€
578K
|
€
549K
|
€
535K
|
€
1,18M
|
€
1,32M
|
€
1,37M
|
€
1,34M
|
|
|
€
568K
|
€
619K
|
€
618K
|
€
668K
|
€
668K
|
€
668K
|
€
688K
|
€
1,22M
|
€
1,28M
|
€
1,37M
|
€
1,44M
|
|
|
€
568K
|
€
619K
|
€
618K
|
€
668K
|
€
668K
|
€
668K
|
€
688K
|
€
747K
|
€
727K
|
|
€
738K
|
|
|
|
|
|
|
|
|
|
€
471K
|
€
550K
|
|
€
705K
|
|
|
3,08%
|
0,22%
|
-4,93%
|
-9,69%
|
-15,63%
|
-21,71%
|
-28,66%
|
-3,02%
|
2,93%
|
0,03%
|
-7,69%
|
|
|
|
|
|
|
|
|
|
-13,20
|
14,26
|
|
-6,85
|
|
|
582,91
|
|
|
|
|
|
|
|
15,86
|
13,04
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184,05%
|
2 210,21%
|
-103,29%
|
-53,11%
|
-31,90%
|
-28,50%
|
76,68%
|
30,69%
|
263,31%
|
36 276,38%
|
85,52%
|
|
|
92,37%
|
2 210,21%
|
-103,29%
|
-53,11%
|
-31,90%
|
-28,50%
|
76,68%
|
207,97%
|
99,11%
|
30 121,57%
|
106,02%
|
|
|
2,84
|
4,90
|
5,09
|
5,14
|
4,99
|
6,19
|
-21,98
|
-6,28
|
2,91
|
7,54
|
-8,15
|
|
|
92,37
|
2 210,21
|
-103,29
|
-53,11
|
-31,90
|
-28,50
|
76,68
|
207,97
|
99,11
|
30 121,57
|
106,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|