S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
290K
|
€
273K
|
€
295K
|
€
292K
|
€
126K
|
€
197K
|
€
195K
|
€
147K
|
€
42K
|
€
142K
|
€
142K
|
€
24K
|
€
85
|
€
21K
|
€
57
|
€
215
|
€
-335
|
€
6K
|
€
20K
|
|
|
€
347K
|
€
174K
|
€
192K
|
€
205K
|
€
82K
|
€
128K
|
€
128K
|
€
90K
|
€
15K
|
€
75K
|
€
83K
|
€
8K
|
€
-5K
|
€
13K
|
€
-462
|
€
-1K
|
€
-391
|
€
877
|
€
12K
|
|
|
€
6.00M
|
€
1.20M
|
€
1.03M
|
€
837K
|
€
632K
|
€
587K
|
€
459K
|
€
331K
|
€
241K
|
€
226K
|
€
151K
|
€
29K
|
€
20K
|
€
50K
|
€
17K
|
€
18K
|
€
19K
|
€
19K
|
€
18K
|
|
|
€
573K
|
€
335K
|
€
367K
|
€
354K
|
€
154K
|
€
241K
|
€
232K
|
€
172K
|
€
52K
|
€
163K
|
€
126K
|
€
16K
|
€
721
|
€
18K
|
€
601
|
€
617
|
€
661
|
€
4K
|
€
16K
|
|
|
€
58K
|
€
35K
|
€
88K
|
€
22K
|
€
17K
|
€
57K
|
€
28K
|
€
18K
|
€
18K
|
€
39K
|
€
18K
|
€
13K
|
€
9K
|
€
812
|
€
176
|
€
114
|
€
107
|
€
130
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
€
833
|
€
800
|
|
€
37K
|
|
|
|
|
|
|
|
€
31K
|
|
|
|
|
|
|
|
|
|
0.48%
|
0.42%
|
|
44.86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
288K
|
€
272K
|
€
293K
|
€
291K
|
€
126K
|
€
197K
|
€
195K
|
€
145K
|
€
42K
|
€
146K
|
€
141K
|
€
18K
|
€
-523
|
€
21K
|
€
-290
|
€
-315
|
€
-769
|
€
5K
|
€
20K
|
|
|
€
270K
|
€
254K
|
€
275K
|
€
280K
|
€
118K
|
€
190K
|
€
188K
|
€
138K
|
€
30K
|
€
134K
|
€
129K
|
€
6K
|
€
-2K
|
€
19K
|
€
-1K
|
€
-1K
|
€
-3K
|
€
-12
|
€
19K
|
|
|
€
588K
|
€
227K
|
€
237K
|
€
105K
|
€
115K
|
€
116K
|
€
74K
|
€
45K
|
€
14K
|
€
38K
|
€
41K
|
€
8K
|
€
-5K
|
€
13K
|
€
-462
|
€
-1K
|
€
-391
|
€
877
|
€
12K
|
|
|
€
451K
|
€
2K
|
-
|
€
84K
|
€
4K
|
€
2K
|
€
0
|
€
23K
|
€
0
|
€
-1
|
-
|
€
55K
|
€
-344
|
€
516
|
-
|
€
-59K
|
€
818
|
€
68K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.48M
|
€
1.19M
|
€
622K
|
€
472K
|
€
204K
|
€
445K
|
€
302K
|
€
250K
|
€
55K
|
€
13K
|
€
128K
|
€
155K
|
€
52K
|
€
17K
|
€
7K
|
€
52K
|
€
1K
|
€
3K
|
€
3K
|
|
|
€
365K
|
€
192K
|
€
210K
|
€
216K
|
€
90K
|
€
135K
|
€
135K
|
€
97K
|
€
26K
|
€
82K
|
€
95K
|
€
25K
|
€
-4K
|
€
14K
|
€
645
|
€
-133
|
€
2K
|
€
6K
|
€
13K
|
|
|
€
5.52M
|
€
1.10M
|
€
930K
|
€
746K
|
€
573K
|
€
524K
|
€
391K
|
€
256K
|
€
184K
|
€
151K
|
€
56K
|
€
-84K
|
€
-3K
|
€
26K
|
€
-8K
|
€
-9K
|
€
-61K
|
€
-62K
|
€
-504
|
|
|
72.25
|
11.74
|
9.00
|
9.76
|
14.70
|
6.44
|
6.42
|
2.65
|
2.43
|
1.68
|
1.20
|
0.73
|
0.98
|
1.18
|
0.95
|
0.96
|
0.70
|
0.69
|
0.99
|
|
|
107.07
|
11.74
|
9.00
|
9.76
|
14.95
|
6.49
|
6.42
|
2.65
|
1.95
|
1.40
|
0.98
|
0.54
|
0.62
|
0.74
|
0.58
|
0.65
|
0.70
|
0.69
|
0.99
|
|
|
86.28
|
11.74
|
9.00
|
9.76
|
14.82
|
6.46
|
6.42
|
2.65
|
2.43
|
1.68
|
1.20
|
0.73
|
0.98
|
1.18
|
0.95
|
0.96
|
0.70
|
0.69
|
0.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.08M
|
€
1.31M
|
€
1.17M
|
€
963K
|
€
674K
|
€
683K
|
€
531K
|
€
486K
|
€
370K
|
€
447K
|
€
430K
|
€
349K
|
€
190K
|
€
191K
|
€
185K
|
€
223K
|
€
222K
|
€
220K
|
€
76K
|
|
|
€
77K
|
€
107K
|
€
139K
|
€
126K
|
€
42K
|
€
96K
|
€
72K
|
€
155K
|
€
129K
|
€
221K
|
€
274K
|
€
315K
|
€
169K
|
€
141K
|
€
168K
|
€
205K
|
€
203K
|
€
201K
|
€
58K
|
|
|
€
65K
|
€
103K
|
€
116K
|
€
85K
|
€
41K
|
€
96K
|
€
72K
|
€
155K
|
€
129K
|
€
221K
|
€
274K
|
€
315K
|
€
169K
|
€
141K
|
€
168K
|
€
205K
|
€
203K
|
€
201K
|
€
58K
|
|
|
|
€
5K
|
€
23K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98.73%
|
91.81%
|
88.07%
|
86.89%
|
93.8%
|
85.91%
|
86.42%
|
68.09%
|
65.14%
|
50.56%
|
35.2%
|
8.24%
|
10.79%
|
26.27%
|
9.23%
|
7.87%
|
8.45%
|
8.7%
|
24.09%
|
|
|
|
0.00
|
0.02
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.27
|
0.39
|
0.47
|
0.43
|
0.33
|
0.49
|
0.37
|
1.07
|
3.11
|
1.52
|
1.94
|
17.40
|
|
6.87
|
|
|
|
37.95
|
2.93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.08%
|
15.97%
|
20.46%
|
25.77%
|
14.31%
|
23.02%
|
29.34%
|
29.27%
|
10.87%
|
36.11%
|
62.45%
|
87.62%
|
-17.97%
|
28.38%
|
3.78%
|
-0.76%
|
9.82%
|
32.29%
|
69.85%
|
|
|
5.78%
|
14.46%
|
18.67%
|
24.49%
|
13.05%
|
21.81%
|
27.81%
|
27.16%
|
6.23%
|
33.06%
|
54.59%
|
28.81%
|
-23.38%
|
25.83%
|
-2.71%
|
-7.08%
|
-2.09%
|
4.58%
|
66.04%
|
|
|
5.71
|
13.28
|
16.44
|
21.28
|
12.24
|
18.74
|
24.03
|
18.49
|
4.06
|
16.71
|
19.21
|
2.37
|
-2.52
|
6.78
|
-0.25
|
-0.56
|
-0.18
|
0.40
|
15.91
|
|
|
5.78
|
14.46
|
18.67
|
24.49
|
13.05
|
21.81
|
27.81
|
27.16
|
6.23
|
33.06
|
54.59
|
28.81
|
-23.38
|
25.83
|
-2.71
|
-7.08
|
-2.09
|
4.58
|
66.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|