S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-8K
|
€
-22K
|
€
-8K
|
€
-17K
|
€
-2K
|
€
-18K
|
€
-42K
|
€
-16K
|
€
-8K
|
€
402K
|
€
-409K
|
€
924K
|
€
136K
|
€
221K
|
€
-53K
|
€
-89K
|
|
|
€
-6K
|
€
-9K
|
€
-23K
|
€
-9K
|
€
-18K
|
€
-45K
|
€
-19K
|
€
-68K
|
€
-17K
|
€
-10K
|
€
373K
|
€
-452K
|
€
616K
|
€
58K
|
€
112K
|
€
-81K
|
€
828K
|
|
|
€
-5K
|
€
2K
|
€
10K
|
€
33K
|
€
42K
|
€
60K
|
€
105K
|
€
124K
|
€
192K
|
€
209K
|
€
518K
|
€
145K
|
€
597K
|
€
380K
|
€
922K
|
€
810K
|
€
891K
|
|
|
-
|
€
67
|
€
422
|
€
2K
|
€
2K
|
€
3K
|
€
5K
|
€
5K
|
€
9K
|
€
8K
|
€
454K
|
€
5K
|
€
1,00M
|
€
117K
|
€
250K
|
€
36K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
54K
|
€
205K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
|
|
€
400K
|
€
600K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,89%
|
1 026,12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-8K
|
€
-23K
|
€
-8K
|
€
-18K
|
€
-43K
|
€
-19K
|
€
-43K
|
€
-17K
|
€
-9K
|
€
400K
|
€
-411K
|
€
912K
|
€
135K
|
€
211K
|
€
-62K
|
€
-98K
|
|
|
€
-6K
|
€
-8K
|
€
-23K
|
€
-8K
|
€
-18K
|
€
-43K
|
€
-19K
|
€
-43K
|
€
-17K
|
€
-9K
|
€
400K
|
€
-411K
|
€
912K
|
€
135K
|
€
211K
|
€
-62K
|
€
-98K
|
|
|
€
-6K
|
€
-9K
|
€
-23K
|
€
-9K
|
€
-18K
|
€
-45K
|
€
-19K
|
€
-68K
|
€
-17K
|
€
-10K
|
€
373K
|
€
-452K
|
€
616K
|
€
58K
|
€
112K
|
€
-81K
|
€
828K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
21K
|
€
20K
|
€
46K
|
€
53K
|
€
96K
|
€
232K
|
€
280K
|
€
283K
|
€
607K
|
€
785K
|
€
350K
|
€
531K
|
€
2,10M
|
€
316K
|
€
87K
|
€
36K
|
|
|
€
-6K
|
€
-9K
|
€
-23K
|
€
-9K
|
€
-18K
|
€
-45K
|
€
-19K
|
€
-68K
|
€
-17K
|
€
-10K
|
€
373K
|
€
-452K
|
€
616K
|
€
58K
|
€
112K
|
€
-81K
|
€
828K
|
|
|
€
35K
|
€
42K
|
€
50K
|
€
73K
|
€
82K
|
€
100K
|
€
105K
|
€
124K
|
€
192K
|
€
209K
|
€
518K
|
€
145K
|
€
597K
|
€
380K
|
€
922K
|
€
810K
|
€
891K
|
|
|
2,25
|
2,99
|
4,59
|
6,37
|
6,91
|
8
|
1,72
|
1,66
|
2,52
|
1,48
|
2,74
|
1,15
|
2,41
|
1,16
|
2,15
|
1,68
|
2,01
|
|
|
2,33
|
3,01
|
4,76
|
6,44
|
7,01
|
8,60
|
-6,83
|
55,82
|
2,52
|
1,48
|
2,78
|
1,18
|
2,05
|
1,14
|
0,61
|
0,09
|
0,13
|
|
|
2,29
|
3
|
4,68
|
6,41
|
6,96
|
8,29
|
4,59
|
3,23
|
2,52
|
1,48
|
2,76
|
1,16
|
2,43
|
1,24
|
2,15
|
1,69
|
2,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
63K
|
€
64K
|
€
87K
|
€
96K
|
€
114K
|
€
252K
|
€
311K
|
€
318K
|
€
639K
|
€
816K
|
€
1,10M
|
€
1,02M
|
€
2,74M
|
€
1,73M
|
€
2,00M
|
€
1,77M
|
|
|
€
28K
|
€
21K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
146K
|
€
187K
|
€
126K
|
€
430K
|
€
297K
|
€
953K
|
€
425K
|
€
2,36M
|
€
805K
|
€
1,19M
|
€
883K
|
|
|
€
28K
|
€
21K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
55K
|
€
96K
|
€
126K
|
€
430K
|
€
296K
|
€
943K
|
€
421K
|
€
2,21M
|
€
802K
|
€
1,18M
|
€
863K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,37%
|
2,58%
|
15,92%
|
38,28%
|
43,79%
|
52,50%
|
41,83%
|
39,92%
|
60,28%
|
32,64%
|
63,56%
|
13,22%
|
58,44%
|
13,89%
|
53,38%
|
40,43%
|
50,23%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,74
|
|
0,47
|
17,41
|
3,82
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134,48%
|
-532,61%
|
-225,50%
|
-26,21%
|
-42,88%
|
-75,55%
|
-17,75%
|
-54,67%
|
-8,74%
|
-4,75%
|
72,02%
|
-311,42%
|
103,28%
|
15,37%
|
12,13%
|
-9,95%
|
92,98%
|
|
|
134,48%
|
-532,61%
|
-225,50%
|
-26,21%
|
-42,88%
|
-75,55%
|
-17,75%
|
-54,67%
|
-8,74%
|
-4,75%
|
72,02%
|
-311,42%
|
103,28%
|
15,37%
|
12,13%
|
-9,95%
|
92,98%
|
|
|
-9,91
|
-13,77
|
-35,89
|
-10,03
|
-18,78
|
-39,66
|
-7,43
|
-21,83
|
-5,27
|
-1,55
|
45,77
|
-41,16
|
60,35
|
2,14
|
6,48
|
-4,02
|
46,70
|
|
|
134,48
|
-532,61
|
-225,50
|
-26,21
|
-42,88
|
-75,55
|
-17,75
|
-54,67
|
-8,74
|
-4,75
|
72,02
|
-311,42
|
103,28
|
15,37
|
12,13
|
-9,95
|
92,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|