S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
384K
|
€
245K
|
€
237K
|
€
204K
|
€
304K
|
€
211K
|
€
90K
|
€
43K
|
€
-188
|
|
|
€
10K
|
€
31K
|
€
5K
|
€
2K
|
€
83K
|
€
95K
|
€
39K
|
€
19K
|
€
-27K
|
|
|
€
138K
|
€
273K
|
€
242K
|
€
237K
|
€
235K
|
€
152K
|
€
57K
|
€
18K
|
€
-2K
|
|
|
1,80
|
1,80
|
1,80
|
2,80
|
3,80
|
1,70
|
1,80
|
|
|
|
|
€
108K
|
€
85K
|
€
60K
|
€
43K
|
€
147K
|
€
138K
|
€
62K
|
€
25K
|
-
|
|
|
€
54K
|
€
14K
|
€
11K
|
€
11K
|
€
39K
|
€
42K
|
€
16K
|
€
3K
|
|
|
|
€
31K
|
€
28K
|
€
23K
|
€
30K
|
€
28K
|
€
15K
|
€
8K
|
€
1K
|
€
2K
|
|
|
Dividendes
|
€
132K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
1 382,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
73K
|
€
50K
|
€
34K
|
€
134K
|
€
142K
|
€
57K
|
€
29K
|
€
-18K
|
|
|
€
42K
|
€
44K
|
€
23K
|
€
10K
|
€
113K
|
€
129K
|
€
51K
|
€
24K
|
€
-26K
|
|
|
€
10K
|
€
31K
|
€
5K
|
€
2K
|
€
83K
|
€
95K
|
€
39K
|
€
19K
|
€
-27K
|
|
|
€
79K
|
€
17K
|
€
79K
|
€
14K
|
€
46K
|
€
341K
|
€
5K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
102K
|
€
69K
|
€
154K
|
€
212K
|
€
154K
|
€
82K
|
€
22K
|
€
12K
|
|
|
€
109K
|
€
61K
|
€
32K
|
€
26K
|
€
105K
|
€
107K
|
€
45K
|
€
24K
|
€
-18K
|
|
|
€
-51K
|
€
77K
|
€
49K
|
€
111K
|
€
115K
|
€
70K
|
€
35K
|
€
-4K
|
€
-23K
|
|
|
0,62
|
2,21
|
1,83
|
2,35
|
2,11
|
1,78
|
1,71
|
0,88
|
0,39
|
|
|
0,58
|
2,14
|
1,70
|
2,29
|
2,09
|
1,73
|
1,68
|
0,77
|
0,39
|
|
|
0,62
|
2,21
|
1,83
|
2,35
|
2,11
|
1,78
|
1,71
|
0,88
|
0,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
448K
|
€
533K
|
€
516K
|
€
553K
|
€
590K
|
€
512K
|
€
110K
|
€
55K
|
€
47K
|
|
|
€
311K
|
€
260K
|
€
274K
|
€
316K
|
€
355K
|
€
360K
|
€
53K
|
€
37K
|
€
49K
|
|
|
€
133K
|
€
64K
|
€
59K
|
€
82K
|
€
103K
|
€
90K
|
€
49K
|
€
30K
|
€
37K
|
|
|
€
177K
|
€
196K
|
€
215K
|
€
234K
|
€
252K
|
€
270K
|
€
4K
|
€
8K
|
€
12K
|
|
|
30,72%
|
51,23%
|
46,85%
|
42,84%
|
39,83%
|
29,66%
|
51,78%
|
32,11%
|
-3,19%
|
|
|
1,29
|
0,72
|
0,89
|
0,99
|
1,07
|
1,78
|
0,07
|
0,45
|
-7,93
|
|
|
2,20
|
3,55
|
5,47
|
9,24
|
2,64
|
2,53
|
0,94
|
1,29
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,88%
|
22,17%
|
13,29%
|
11,00%
|
44,72%
|
70,69%
|
78,31%
|
136,43%
|
1 211,32%
|
|
|
6,92%
|
11,44%
|
2,04%
|
0,86%
|
35,41%
|
62,37%
|
68,95%
|
108,52%
|
1 755,15%
|
|
|
2,13
|
5,86
|
0,96
|
0,37
|
14,10
|
18,50
|
35,70
|
34,85
|
-56,05
|
|
|
6,92
|
11,44
|
2,04
|
0,86
|
35,41
|
62,37
|
68,95
|
108,52
|
1 755,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
1,80
|
1,80
|
2,80
|
3,80
|
1,70
|
1,80
|
|
|
|
|
€
17K
|
€
16K
|
€
13K
|
€
11K
|
€
7K
|
€
9K
|
€
4K
|
|
|