S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
-21K
|
€
24K
|
€
166K
|
€
138K
|
€
256K
|
€
247K
|
€
226K
|
€
125K
|
€
36K
|
€
32K
|
€
41K
|
|
|
€
32K
|
€
31K
|
€
-101K
|
€
110K
|
€
75K
|
€
155K
|
€
137K
|
€
119K
|
€
63K
|
€
8K
|
€
2K
|
€
821
|
|
|
€
441K
|
€
409K
|
€
515K
|
€
686K
|
€
578K
|
€
503K
|
€
348K
|
€
211K
|
€
92K
|
€
29K
|
€
21K
|
€
19K
|
|
|
€
22K
|
€
20K
|
€
33K
|
€
203K
|
€
159K
|
€
292K
|
€
278K
|
€
229K
|
€
115K
|
€
32K
|
€
26K
|
€
31K
|
|
|
|
€
113
|
|
€
23K
|
€
6K
|
€
21K
|
€
6K
|
€
29K
|
€
44K
|
€
9K
|
€
7K
|
€
8K
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
€
119K
|
€
71K
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
383,43%
|
|
0,73%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-28K
|
€
8K
|
€
161K
|
€
134K
|
€
249K
|
€
244K
|
€
223K
|
€
121K
|
€
34K
|
€
30K
|
€
37K
|
|
|
€
-17K
|
€
-44K
|
€
-14K
|
€
136K
|
€
109K
|
€
221K
|
€
224K
|
€
206K
|
€
110K
|
€
24K
|
€
15K
|
€
8K
|
|
|
€
32K
|
€
35K
|
€
-101K
|
€
110K
|
€
74K
|
€
151K
|
€
137K
|
€
119K
|
€
63K
|
€
8K
|
€
2K
|
€
821
|
|
|
|
€
-48K
|
€
-223K
|
€
19K
|
€
45K
|
€
41K
|
€
12K
|
€
20K
|
€
14K
|
€
13K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
443K
|
€
392K
|
€
369K
|
€
242K
|
€
386K
|
€
387K
|
€
307K
|
€
187K
|
€
92K
|
€
24K
|
€
21K
|
€
18K
|
|
|
€
42K
|
€
47K
|
€
-79K
|
€
135K
|
€
100K
|
€
184K
|
€
157K
|
€
135K
|
€
74K
|
€
18K
|
€
17K
|
€
30K
|
|
|
€
441K
|
€
381K
|
€
411K
|
€
568K
|
€
470K
|
€
444K
|
€
321K
|
€
189K
|
€
86K
|
€
41K
|
€
36K
|
€
23K
|
|
|
61,77
|
12,46
|
9,85
|
7,05
|
7,78
|
4,84
|
5,46
|
3,37
|
1,79
|
4,71
|
5,79
|
3,57
|
|
|
61,77
|
12,46
|
9,85
|
7,05
|
8
|
4,89
|
5,56
|
3,43
|
1,81
|
4,25
|
7,53
|
3,83
|
|
|
61,77
|
12,46
|
10,06
|
7,15
|
8,03
|
4,86
|
5,51
|
3,40
|
1,80
|
5,08
|
6,55
|
3,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
448K
|
€
442K
|
€
561K
|
€
1,01M
|
€
890K
|
€
876K
|
€
690K
|
€
573K
|
€
496K
|
€
350K
|
€
339K
|
€
339K
|
|
|
€
7K
|
€
33K
|
€
46K
|
€
323K
|
€
312K
|
€
373K
|
€
342K
|
€
362K
|
€
404K
|
€
321K
|
€
318K
|
€
319K
|
|
|
€
7K
|
€
33K
|
€
46K
|
€
94K
|
€
68K
|
€
115K
|
€
71K
|
€
79K
|
€
108K
|
€
10K
|
€
7K
|
€
8K
|
|
|
|
|
|
€
229K
|
€
243K
|
€
257K
|
€
270K
|
€
283K
|
€
295K
|
€
310K
|
€
310K
|
€
310K
|
|
|
98,38%
|
92,47%
|
91,73%
|
67,99%
|
64,89%
|
57,43%
|
50,41%
|
36,77%
|
18,57%
|
8,33%
|
6,28%
|
5,74%
|
|
|
|
|
|
0,33
|
0,42
|
0,51
|
0,78
|
1,34
|
3,20
|
10,63
|
14,56
|
15,96
|
|
|
|
|
5,70
|
2,01
|
2,34
|
1,50
|
1,40
|
1,63
|
3,33
|
9,55
|
10,62
|
8,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,59%
|
11,41%
|
-15,26%
|
19,63%
|
17,24%
|
36,50%
|
45,20%
|
64,11%
|
80,37%
|
60,33%
|
81,10%
|
153,83%
|
|
|
7,36%
|
7,57%
|
-19,57%
|
15,97%
|
12,91%
|
30,86%
|
39,41%
|
56,29%
|
68,34%
|
27,02%
|
8,76%
|
4,23%
|
|
|
7,24
|
7,00
|
-17,95
|
10,86
|
8,38
|
17,72
|
19,86
|
20,70
|
12,69
|
2,25
|
0,55
|
0,24
|
|
|
7,36
|
7,57
|
-19,57
|
15,97
|
12,91
|
30,86
|
39,41
|
56,29
|
68,34
|
27,02
|
8,76
|
4,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|