S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
595K
|
€
536K
|
€
490K
|
€
686K
|
€
539K
|
€
501K
|
€
560K
|
€
503K
|
€
325K
|
€
273K
|
€
203K
|
€
178K
|
€
147K
|
€
143K
|
€
160K
|
€
154K
|
€
166K
|
€
120K
|
€
71K
|
€
59K
|
|
|
€
308K
|
€
268K
|
€
267K
|
€
424K
|
€
286K
|
€
221K
|
€
238K
|
€
188K
|
€
78K
|
€
63K
|
€
74K
|
€
55K
|
€
57K
|
€
63K
|
€
65K
|
€
72K
|
€
74K
|
€
43K
|
€
35K
|
€
29K
|
|
|
€
355K
|
€
298K
|
€
655K
|
€
734K
|
€
797K
|
€
980K
|
€
824K
|
€
586K
|
€
398K
|
€
320K
|
€
324K
|
€
250K
|
€
195K
|
€
139K
|
€
75K
|
€
10K
|
€
188K
|
€
114K
|
€
71K
|
€
36K
|
|
|
3.60
|
3.60
|
2.40
|
1.20
|
1.90
|
2.50
|
1.90
|
1.70
|
0.90
|
0.80
|
0.60
|
0.40
|
0.40
|
0.10
|
|
|
|
|
|
|
|
|
€
436K
|
€
382K
|
€
453K
|
€
681K
|
€
512K
|
€
469K
|
€
556K
|
€
487K
|
€
289K
|
€
220K
|
€
197K
|
€
162K
|
€
139K
|
€
122K
|
€
126K
|
€
121K
|
€
162K
|
€
99K
|
€
79K
|
€
52K
|
|
|
€
13K
|
€
35K
|
€
39K
|
€
60K
|
€
140K
|
€
51K
|
€
20K
|
-
|
€
17K
|
€
13K
|
€
38K
|
€
11K
|
€
7K
|
€
20K
|
€
33K
|
€
68K
|
€
14K
|
€
18K
|
€
11K
|
€
9K
|
|
|
€
12K
|
€
11K
|
€
14K
|
€
6K
|
€
16K
|
€
12K
|
€
11K
|
€
14K
|
€
8K
|
€
3K
|
€
4K
|
€
3K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
€
250K
|
€
626K
|
€
345K
|
€
487K
|
€
469K
|
€
66K
|
|
-
|
|
€
67K
|
|
|
|
|
|
€
250K
|
|
|
|
|
|
|
81.29%
|
233.63%
|
129.42%
|
114.87%
|
163.94%
|
29.75%
|
|
0%
|
|
106.59%
|
|
|
|
|
|
346.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
404K
|
€
391K
|
€
393K
|
€
603K
|
€
441K
|
€
391K
|
€
481K
|
€
428K
|
€
270K
|
€
239K
|
€
177K
|
€
150K
|
€
128K
|
€
138K
|
€
154K
|
€
152K
|
€
161K
|
€
119K
|
€
71K
|
€
58K
|
|
|
€
366K
|
€
353K
|
€
338K
|
€
549K
|
€
371K
|
€
320K
|
€
365K
|
€
276K
|
€
130K
|
€
109K
|
€
124K
|
€
110K
|
€
91K
|
€
109K
|
€
113K
|
€
114K
|
€
126K
|
€
78K
|
€
53K
|
€
45K
|
|
|
€
308K
|
€
268K
|
€
267K
|
€
424K
|
€
286K
|
€
221K
|
€
238K
|
€
188K
|
€
78K
|
€
63K
|
€
74K
|
€
55K
|
€
57K
|
€
63K
|
€
65K
|
€
72K
|
€
74K
|
€
43K
|
€
35K
|
€
29K
|
|
|
€
5K
|
€
-110K
|
€
6K
|
€
-44K
|
€
42K
|
|
|
€
151K
|
€
323K
|
€
208K
|
€
179K
|
€
115K
|
€
46K
|
€
41K
|
€
4K
|
€
32K
|
€
19K
|
€
313K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
456K
|
€
410K
|
€
643K
|
€
772K
|
€
749K
|
€
501K
|
€
569K
|
€
280K
|
€
153K
|
€
178K
|
€
130K
|
€
216K
|
€
96K
|
€
177K
|
€
352K
|
€
66K
|
€
28K
|
€
47K
|
€
17K
|
€
32K
|
|
|
€
345K
|
€
306K
|
€
322K
|
€
478K
|
€
356K
|
€
293K
|
€
354K
|
€
340K
|
€
218K
|
€
193K
|
€
127K
|
€
95K
|
€
94K
|
€
92K
|
€
107K
|
€
110K
|
€
109K
|
€
84K
|
€
53K
|
€
43K
|
|
|
€
282K
|
€
211K
|
€
444K
|
€
507K
|
€
526K
|
€
735K
|
€
613K
|
€
256K
|
€
140K
|
€
-32K
|
€
92K
|
€
173K
|
€
98K
|
€
78K
|
€
55K
|
€
-280K
|
€
16K
|
€
-207K
|
€
23K
|
€
5K
|
|
|
1.81
|
1.58
|
2.18
|
1.88
|
2.15
|
5.52
|
5.45
|
2.27
|
2.05
|
0.90
|
1.66
|
2.60
|
1.98
|
1.46
|
1.16
|
0.34
|
1.23
|
0.38
|
1.97
|
1.09
|
|
|
1.76
|
1.54
|
2.14
|
1.85
|
2.13
|
5.47
|
5.40
|
2.24
|
2.05
|
0.89
|
1.61
|
3.36
|
2.61
|
1.99
|
1.15
|
0.38
|
3.32
|
0.36
|
1.78
|
0.95
|
|
|
1.81
|
1.58
|
2.18
|
1.89
|
2.15
|
5.52
|
5.45
|
2.27
|
2.07
|
0.90
|
1.66
|
2.95
|
2.28
|
1.70
|
1.16
|
0.37
|
1.84
|
0.38
|
1.97
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
813K
|
€
795K
|
€
1.19M
|
€
1.50M
|
€
1.50M
|
€
1.44M
|
€
1.26M
|
€
1.20M
|
€
1.02M
|
€
863K
|
€
714K
|
€
639K
|
€
481K
|
€
524K
|
€
670K
|
€
442K
|
€
387K
|
€
448K
|
€
94K
|
€
98K
|
|
|
€
458K
|
€
497K
|
€
532K
|
€
762K
|
€
699K
|
€
456K
|
€
433K
|
€
616K
|
€
621K
|
€
543K
|
€
390K
|
€
389K
|
€
285K
|
€
385K
|
€
595K
|
€
432K
|
€
199K
|
€
335K
|
€
23K
|
€
62K
|
|
|
€
347K
|
€
366K
|
€
376K
|
€
571K
|
€
457K
|
€
163K
|
€
138K
|
€
202K
|
€
131K
|
€
335K
|
€
140K
|
€
95K
|
€
86K
|
€
147K
|
€
353K
|
€
395K
|
€
45K
|
€
335K
|
€
23K
|
€
62K
|
|
|
€
110K
|
€
131K
|
€
155K
|
€
189K
|
€
241K
|
€
293K
|
€
295K
|
€
414K
|
€
488K
|
€
208K
|
€
250K
|
€
281K
|
€
186K
|
€
213K
|
€
242K
|
€
7K
|
€
132K
|
|
|
|
|
|
43.67%
|
37.45%
|
55.22%
|
49.05%
|
53.28%
|
68.24%
|
65.59%
|
48.75%
|
39.08%
|
37.06%
|
45.38%
|
39.13%
|
40.6%
|
26.47%
|
11.23%
|
2.23%
|
48.49%
|
25.32%
|
75.25%
|
36.34%
|
|
|
0.31
|
0.44
|
0.24
|
0.26
|
0.30
|
0.30
|
0.36
|
0.71
|
1.23
|
0.65
|
0.77
|
1.12
|
0.95
|
1.54
|
3.22
|
0.75
|
0.70
|
|
|
|
|
|
1.13
|
1.27
|
1.35
|
1.27
|
1.59
|
1.17
|
0.90
|
1.44
|
2.30
|
2.28
|
2.20
|
2.60
|
2.23
|
2.80
|
3.85
|
2.85
|
1.24
|
2.82
|
0.33
|
1.07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.2%
|
102.94%
|
49.08%
|
65.1%
|
44.68%
|
29.87%
|
42.95%
|
58%
|
54.82%
|
60.29%
|
39.26%
|
37.96%
|
48.06%
|
66.47%
|
141.99%
|
1119.21%
|
58.27%
|
73.82%
|
74.77%
|
120.94%
|
|
|
86.6%
|
89.99%
|
40.69%
|
57.75%
|
35.91%
|
22.59%
|
28.92%
|
32.02%
|
19.69%
|
19.74%
|
22.85%
|
21.98%
|
28.97%
|
45.7%
|
86.92%
|
733.82%
|
39.5%
|
37.79%
|
49.49%
|
82.62%
|
|
|
37.82
|
33.70
|
22.47
|
28.33
|
19.13
|
15.41
|
18.97
|
15.61
|
7.70
|
7.31
|
10.37
|
8.60
|
11.76
|
12.09
|
9.76
|
16.34
|
19.15
|
9.57
|
37.24
|
30.02
|
|
|
86.60
|
89.99
|
40.69
|
57.75
|
35.91
|
22.59
|
28.92
|
32.02
|
19.69
|
19.74
|
22.85
|
21.98
|
28.97
|
45.70
|
86.92
|
733.82
|
39.50
|
37.79
|
49.49
|
82.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.60
|
3.60
|
2.40
|
1.20
|
1.90
|
2.50
|
1.90
|
1.70
|
0.90
|
0.80
|
0.60
|
0.40
|
0.40
|
0.10
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
6K
|
€
5K
|
€
8K
|
€
5K
|
€
6K
|
€
8K
|
€
8K
|
€
4K
|
€
6K
|
€
7K
|
€
3K
|
€
15K
|
|
|
|
|
|
|