S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
11K
|
€
-2K
|
€
20K
|
€
20K
|
€
9K
|
€
14K
|
€
13K
|
€
6K
|
€
21K
|
€
8K
|
€
14K
|
€
6K
|
€
-10K
|
€
7K
|
€
5K
|
€
2K
|
|
|
€
-25K
|
€
8K
|
€
-3K
|
€
9K
|
€
20K
|
€
-9K
|
€
2K
|
€
590
|
€
3K
|
€
17K
|
€
5K
|
€
7K
|
€
3K
|
€
-15K
|
€
268
|
€
-734
|
€
341
|
|
|
€
35K
|
€
60K
|
€
53K
|
€
56K
|
€
47K
|
€
28K
|
€
24K
|
€
22K
|
€
21K
|
€
23K
|
€
6K
|
€
1K
|
€
-6K
|
€
-9K
|
€
6K
|
€
6K
|
€
7K
|
|
|
€
2K
|
€
10K
|
€
3K
|
€
14K
|
€
25K
|
€
1K
|
€
6K
|
€
10K
|
€
4K
|
€
22K
|
€
5K
|
€
7K
|
€
4K
|
-
|
€
4K
|
€
3K
|
€
1K
|
|
|
€
2K
|
€
9K
|
€
11K
|
€
10K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
|
€
5K
|
€
1K
|
€
5K
|
€
4K
|
€
1K
|
€
475
|
€
635
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
7K
|
€
-6K
|
€
11K
|
€
21K
|
€
-1K
|
€
5K
|
€
9K
|
€
4K
|
€
19K
|
€
6K
|
€
9K
|
€
5K
|
€
-10K
|
€
5K
|
€
4K
|
€
1K
|
|
|
€
-28K
|
€
7K
|
€
-6K
|
€
11K
|
€
21K
|
€
-1K
|
€
5K
|
€
8K
|
€
3K
|
€
19K
|
€
5K
|
€
9K
|
€
5K
|
€
-11K
|
€
1K
|
€
279
|
€
562
|
|
|
€
-25K
|
€
8K
|
€
-3K
|
€
9K
|
€
20K
|
€
-9K
|
€
2K
|
€
590
|
€
3K
|
€
17K
|
€
5K
|
€
7K
|
€
3K
|
€
-15K
|
€
268
|
€
-734
|
€
341
|
|
|
€
0
|
-
|
€
900
|
€
0
|
|
€
-46
|
€
887
|
€
879
|
€
513
|
-
|
€
1K
|
-
|
€
-983
|
€
-10K
|
€
2K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
433
|
€
61
|
€
234
|
€
14K
|
€
18K
|
€
17K
|
€
14K
|
€
759
|
€
6K
|
€
859
|
€
803
|
€
4K
|
€
2K
|
€
13
|
€
1K
|
€
2K
|
€
2
|
|
|
€
-25K
|
€
8K
|
€
-3K
|
€
9K
|
€
20K
|
€
-9K
|
€
2K
|
€
2K
|
€
3K
|
€
18K
|
€
5K
|
€
7K
|
€
4K
|
€
-14K
|
€
4K
|
€
3K
|
€
1K
|
|
|
€
33K
|
€
58K
|
€
50K
|
€
53K
|
€
45K
|
€
25K
|
€
21K
|
€
21K
|
|
€
21K
|
€
3K
|
€
1K
|
€
-6K
|
€
-6K
|
€
-12K
|
€
-1K
|
|
|
|
2.44
|
5.47
|
5.55
|
5.93
|
8.82
|
1.89
|
3.57
|
8.64
|
|
3.16
|
1.21
|
1.10
|
0.45
|
0.62
|
0.08
|
0.87
|
|
|
|
2.34
|
5.38
|
5.45
|
5.84
|
8.64
|
1.86
|
3.38
|
8.38
|
|
3.08
|
1.07
|
0.95
|
0.36
|
0.62
|
0.08
|
0.87
|
|
|
|
2.45
|
5.47
|
5.55
|
5.93
|
8.82
|
1.89
|
3.57
|
8.64
|
|
3.16
|
1.21
|
1.10
|
0.45
|
0.62
|
0.89
|
0.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
73K
|
€
64K
|
€
67K
|
€
53K
|
€
55K
|
€
32K
|
€
24K
|
€
21K
|
€
33K
|
€
21K
|
€
13K
|
€
5K
|
€
12K
|
€
24K
|
€
24K
|
€
7K
|
|
|
€
23K
|
€
13K
|
€
11K
|
€
11K
|
€
6K
|
€
28K
|
€
8K
|
€
3K
|
|
€
10K
|
€
15K
|
€
12K
|
€
11K
|
€
21K
|
€
18K
|
€
18K
|
|
|
|
€
23K
|
€
13K
|
€
11K
|
€
11K
|
€
6K
|
€
28K
|
€
8K
|
€
3K
|
|
€
10K
|
€
15K
|
€
12K
|
€
11K
|
€
16K
|
€
13K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
8K
|
|
|
|
60.78%
|
82.36%
|
82.69%
|
83.77%
|
89.21%
|
49.8%
|
74.51%
|
88.66%
|
100%
|
70.32%
|
27.36%
|
9.25%
|
-113.77%
|
-78.59%
|
25.52%
|
24.37%
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.54
|
0.81
|
1.31
|
|
|
|
|
1.83
|
|
0.96
|
0.27
|
|
1.59
|
0.31
|
|
0.51
|
2.73
|
1.31
|
2.16
|
|
3.35
|
4.35
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-70.3%
|
12.71%
|
-6.21%
|
15.39%
|
42.05%
|
-31.18%
|
9.59%
|
6.97%
|
14.34%
|
77%
|
87.29%
|
586.28%
|
-61.46%
|
157.9%
|
72.01%
|
53.81%
|
15.46%
|
|
|
-70.56%
|
12.71%
|
-6.21%
|
15.26%
|
41.72%
|
-31.47%
|
9.28%
|
2.73%
|
12.12%
|
74.97%
|
78.38%
|
572.62%
|
-54.46%
|
166.92%
|
4.42%
|
-12.65%
|
5.21%
|
|
|
-42.89
|
10.47
|
-5.14
|
12.79
|
37.22
|
-15.67
|
6.91
|
2.42
|
12.12
|
52.72
|
21.44
|
52.98
|
61.96
|
-131.19
|
1.13
|
-3.08
|
5.21
|
|
|
-70.56
|
12.71
|
-6.21
|
15.26
|
41.72
|
-31.47
|
9.28
|
2.73
|
12.12
|
74.97
|
78.38
|
572.62
|
-54.46
|
166.92
|
4.42
|
-12.65
|
5.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|