S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
84K
|
€
61K
|
€
29K
|
€
37K
|
€
22K
|
€
30K
|
€
31K
|
€
63K
|
€
74K
|
€
99K
|
€
67K
|
€
67K
|
€
41K
|
€
42K
|
€
78K
|
|
|
€
33K
|
€
33K
|
€
3K
|
€
13K
|
€
13K
|
€
3K
|
€
5K
|
€
5K
|
€
28K
|
€
29K
|
€
49K
|
€
31K
|
€
35K
|
€
14K
|
€
14K
|
€
42K
|
|
|
€
145K
|
€
112K
|
€
109K
|
€
104K
|
€
206K
|
€
193K
|
€
190K
|
€
185K
|
€
180K
|
€
153K
|
€
193K
|
€
143K
|
€
112K
|
€
77K
|
€
63K
|
€
48K
|
|
|
€
84K
|
€
76K
|
€
27K
|
€
31K
|
€
44K
|
€
29K
|
€
37K
|
€
37K
|
€
72K
|
€
83K
|
€
112K
|
€
77K
|
€
76K
|
€
44K
|
€
35K
|
€
84K
|
|
|
€
13K
|
€
16K
|
€
25K
|
€
19K
|
€
17K
|
€
6K
|
€
8K
|
€
6K
|
€
49K
|
€
62K
|
€
54K
|
€
17K
|
€
23K
|
€
16K
|
€
19K
|
€
17K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
|
€
115K
|
|
|
|
|
|
€
69K
|
|
|
|
|
|
|
|
|
|
90,22%
|
|
879,58%
|
|
|
|
|
|
236,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
82K
|
€
28K
|
€
27K
|
€
35K
|
€
20K
|
€
28K
|
€
28K
|
€
61K
|
€
72K
|
€
96K
|
€
65K
|
€
66K
|
€
37K
|
€
33K
|
€
77K
|
|
|
€
58K
|
€
62K
|
€
15K
|
€
16K
|
€
24K
|
€
9K
|
€
12K
|
€
12K
|
€
48K
|
€
59K
|
€
83K
|
€
57K
|
€
57K
|
€
26K
|
€
24K
|
€
68K
|
|
|
€
33K
|
€
33K
|
€
3K
|
€
13K
|
€
13K
|
€
3K
|
€
5K
|
€
5K
|
€
28K
|
€
29K
|
€
49K
|
€
31K
|
€
35K
|
€
14K
|
€
14K
|
€
42K
|
|
|
€
2K
|
€
50K
|
€
266K
|
€
7K
|
€
0
|
€
0
|
€
0
|
€
16K
|
-
|
-
|
€
24K
|
€
3K
|
€
0
|
€
24K
|
€
69K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
114K
|
€
32K
|
€
105K
|
€
192K
|
€
198K
|
€
177K
|
€
158K
|
€
157K
|
€
130K
|
€
139K
|
€
80K
|
€
106K
|
€
62K
|
€
96K
|
€
60K
|
|
|
€
57K
|
€
53K
|
€
15K
|
€
24K
|
€
23K
|
€
14K
|
€
21K
|
€
21K
|
€
40K
|
€
42K
|
€
62K
|
€
39K
|
€
44K
|
€
25K
|
€
24K
|
€
51K
|
|
|
€
86K
|
€
49K
|
€
52K
|
€
78K
|
€
176K
|
€
152K
|
€
139K
|
€
118K
|
€
117K
|
€
77K
|
€
103K
|
€
65K
|
€
85K
|
€
45K
|
€
76K
|
€
29K
|
|
|
1,97
|
1,57
|
1,75
|
3,05
|
3,67
|
3,70
|
3,40
|
3,14
|
2,18
|
1,69
|
2,87
|
4,79
|
3,88
|
2,94
|
4,06
|
1,83
|
|
|
1,97
|
1,57
|
1,75
|
3,05
|
3,69
|
3,87
|
3,46
|
3,14
|
2,23
|
1,70
|
2,87
|
4,79
|
3,88
|
2,94
|
4,06
|
1,83
|
|
|
1,97
|
1,57
|
1,75
|
3,05
|
3,68
|
3,78
|
3,43
|
3,14
|
2,20
|
1,69
|
2,87
|
4,79
|
3,88
|
2,94
|
4,06
|
1,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
473K
|
€
455K
|
€
411K
|
€
141K
|
€
271K
|
€
249K
|
€
248K
|
€
240K
|
€
280K
|
€
264K
|
€
248K
|
€
160K
|
€
197K
|
€
160K
|
€
180K
|
€
83K
|
|
|
€
328K
|
€
342K
|
€
302K
|
€
38K
|
€
66K
|
€
57K
|
€
58K
|
€
55K
|
€
99K
|
€
112K
|
€
55K
|
€
17K
|
€
86K
|
€
83K
|
€
118K
|
€
35K
|
|
|
€
89K
|
€
86K
|
€
69K
|
€
38K
|
€
66K
|
€
55K
|
€
57K
|
€
55K
|
€
98K
|
€
111K
|
€
55K
|
€
17K
|
€
29K
|
€
23K
|
€
25K
|
€
35K
|
|
|
€
239K
|
€
257K
|
€
233K
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
60K
|
€
93K
|
|
|
|
30,71%
|
24,72%
|
26,53%
|
73,19%
|
75,75%
|
77,35%
|
76,69%
|
77,03%
|
64,48%
|
57,79%
|
77,70%
|
89,25%
|
56,63%
|
48,14%
|
34,79%
|
58,28%
|
|
|
1,64
|
2,28
|
2,14
|
|
|
|
|
|
|
|
|
|
0,50
|
0,78
|
1,48
|
|
|
|
3,99
|
4,16
|
10,89
|
1,40
|
1,88
|
2,85
|
2,07
|
1,95
|
1,64
|
1,55
|
0,58
|
0,27
|
1,30
|
2,24
|
3,52
|
0,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,03%
|
47,26%
|
14,16%
|
23,13%
|
11,34%
|
7,02%
|
10,88%
|
11,20%
|
22,43%
|
27,53%
|
32,35%
|
27,45%
|
39,00%
|
32,76%
|
37,80%
|
106,43%
|
|
|
22,68%
|
29,58%
|
2,66%
|
12,64%
|
6,12%
|
1,46%
|
2,69%
|
2,50%
|
15,32%
|
19,14%
|
25,69%
|
21,88%
|
31,04%
|
18,57%
|
23,09%
|
87,16%
|
|
|
6,97
|
7,31
|
0,71
|
9,25
|
4,64
|
1,13
|
2,06
|
1,92
|
9,88
|
11,06
|
19,96
|
19,52
|
17,58
|
8,94
|
8,03
|
50,80
|
|
|
22,68
|
29,58
|
2,66
|
12,64
|
6,12
|
1,46
|
2,69
|
2,50
|
15,32
|
19,14
|
25,69
|
21,88
|
31,04
|
18,57
|
23,09
|
87,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|