S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
-190K
|
€
1.49M
|
€
290K
|
€
854K
|
€
244K
|
€
167K
|
€
459K
|
€
644K
|
€
166K
|
€
484K
|
€
144K
|
€
-69K
|
€
80K
|
€
6K
|
€
13K
|
€
4K
|
€
6K
|
€
15K
|
€
85K
|
|
|
€
-151K
|
€
-531K
|
€
885K
|
€
164K
|
€
537K
|
€
127K
|
€
92K
|
€
299K
|
€
373K
|
€
92K
|
€
248K
|
€
59K
|
€
124K
|
€
6K
|
€
-902
|
€
4K
|
€
-1K
|
€
-525
|
€
7K
|
€
59K
|
|
|
€
1.54M
|
€
1.69M
|
€
2.31M
|
€
1.52M
|
€
1.58M
|
€
1.39M
|
€
1.26M
|
€
1.23M
|
€
945K
|
€
674K
|
€
581K
|
€
333K
|
€
274K
|
€
150K
|
€
44K
|
€
45K
|
€
41K
|
€
42K
|
€
48K
|
€
68K
|
|
|
€
117K
|
€
60K
|
€
1.46M
|
€
258K
|
€
985K
|
€
299K
|
€
220K
|
€
550K
|
€
640K
|
€
147K
|
€
412K
|
€
130K
|
€
12K
|
€
61K
|
€
9K
|
€
23K
|
€
8K
|
€
9K
|
€
20K
|
€
110K
|
|
|
€
3K
|
€
94K
|
€
92K
|
€
87K
|
€
71K
|
€
31K
|
€
14K
|
€
10K
|
€
24K
|
€
2K
|
€
34K
|
€
12K
|
€
7K
|
€
823
|
€
3K
|
€
3K
|
€
1K
|
€
2K
|
€
159
|
€
4K
|
|
|
|
|
|
€
5K
|
|
|
€
4K
|
|
|
€
2K
|
€
2K
|
|
|
|
|
|
€
885
|
€
885
|
€
884
|
|
|
|
-
|
€
92K
|
€
91K
|
€
224K
|
€
347K
|
|
€
59K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
|
|
|
|
|
10.27%
|
136.85%
|
64.71%
|
|
64.24%
|
4.78%
|
|
|
|
|
|
|
|
|
|
|
393.26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
-211K
|
€
1.47M
|
€
279K
|
€
848K
|
€
237K
|
€
163K
|
€
455K
|
€
641K
|
€
163K
|
€
478K
|
€
141K
|
€
-71K
|
€
79K
|
€
6K
|
€
12K
|
€
3K
|
€
4K
|
€
14K
|
€
84K
|
|
|
€
49K
|
€
-252K
|
€
1.44M
|
€
280K
|
€
827K
|
€
214K
|
€
155K
|
€
450K
|
€
635K
|
€
165K
|
€
468K
|
€
139K
|
€
-73K
|
€
14K
|
€
878
|
€
6K
|
€
-813
|
€
2K
|
€
12K
|
€
84K
|
|
|
€
-151K
|
€
-531K
|
€
885K
|
€
164K
|
€
672K
|
€
276K
|
€
92K
|
€
164K
|
€
224K
|
€
92K
|
€
248K
|
€
59K
|
€
124K
|
€
6K
|
€
-902
|
€
4K
|
€
-1K
|
€
-525
|
€
7K
|
€
59K
|
|
|
€
-5K
|
€
73K
|
€
132K
|
€
-424
|
€
26K
|
€
22K
|
€
9K
|
€
6K
|
€
11K
|
€
3K
|
€
1K
|
€
552
|
€
-793K
|
€
868K
|
€
1K
|
€
8K
|
€
7K
|
€
-58K
|
€
3K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
277K
|
€
296K
|
€
521K
|
€
50K
|
€
847K
|
€
338K
|
€
799K
|
€
631K
|
€
494K
|
€
118K
|
€
44K
|
€
256K
|
€
64K
|
€
101K
|
€
22K
|
€
39K
|
€
30K
|
€
24K
|
€
3K
|
€
14K
|
|
|
€
-110K
|
€
-490K
|
€
915K
|
€
163K
|
€
557K
|
€
150K
|
€
101K
|
€
305K
|
€
379K
|
€
90K
|
€
258K
|
€
61K
|
€
127K
|
€
71K
|
€
4K
|
€
10K
|
€
3K
|
€
2K
|
€
8K
|
€
59K
|
|
|
€
1.17M
|
€
1.56M
|
€
2.22M
|
€
1.50M
|
€
1.55M
|
€
1.37M
|
€
1.25M
|
€
1.22M
|
€
933K
|
€
667K
|
€
575K
|
€
443K
|
€
359K
|
€
-655K
|
€
40K
|
€
36K
|
€
33K
|
€
35K
|
€
-13K
|
€
8K
|
|
|
1.17
|
1.19
|
1.54
|
1.31
|
1.90
|
3.16
|
2.07
|
1.92
|
1.56
|
1.33
|
1.29
|
1.33
|
1.47
|
0.14
|
1.22
|
4.89
|
8.92
|
8.51
|
0.78
|
1.09
|
|
|
0.06
|
0.05
|
0.14
|
0.04
|
0.51
|
0.57
|
0.72
|
0.49
|
0.30
|
0.06
|
0.03
|
0.20
|
0.10
|
0.14
|
1.22
|
4.89
|
8.92
|
13.05
|
0.85
|
1.17
|
|
|
1.18
|
1.20
|
1.56
|
1.31
|
1.90
|
3.16
|
2.07
|
1.93
|
1.56
|
1.33
|
1.30
|
1.34
|
1.47
|
0.14
|
1.22
|
4.89
|
8.92
|
10.30
|
0.81
|
1.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.32M
|
€
10.09M
|
€
6.45M
|
€
6.29M
|
€
3.31M
|
€
2.02M
|
€
2.43M
|
€
2.55M
|
€
2.60M
|
€
2.68M
|
€
2.54M
|
€
1.81M
|
€
1.13M
|
€
914K
|
€
223K
|
€
54K
|
€
45K
|
€
47K
|
€
109K
|
€
151K
|
|
|
€
6.78M
|
€
8.40M
|
€
4.14M
|
€
4.77M
|
€
1.73M
|
€
633K
|
€
1.17M
|
€
1.32M
|
€
1.66M
|
€
2.00M
|
€
1.96M
|
€
1.48M
|
€
852K
|
€
764K
|
€
179K
|
€
9K
|
€
4K
|
€
5K
|
€
61K
|
€
83K
|
|
|
€
6.72M
|
€
8.25M
|
€
4.07M
|
€
4.77M
|
€
1.73M
|
€
633K
|
€
1.17M
|
€
1.32M
|
€
1.66M
|
€
2.00M
|
€
1.96M
|
€
1.35M
|
€
758K
|
€
762K
|
€
179K
|
€
9K
|
€
4K
|
€
4K
|
€
58K
|
€
81K
|
|
|
€
49K
|
€
71K
|
€
34K
|
|
|
|
|
|
|
|
|
€
118K
|
€
94K
|
|
|
|
|
|
|
|
|
|
18.5%
|
16.75%
|
35.85%
|
24.15%
|
47.77%
|
68.7%
|
51.96%
|
48.31%
|
36.3%
|
25.16%
|
22.89%
|
18.41%
|
24.33%
|
16.39%
|
19.59%
|
82.82%
|
90.84%
|
89.97%
|
44.29%
|
44.91%
|
|
|
0.03
|
0.04
|
0.01
|
|
|
|
|
|
|
|
|
0.35
|
0.34
|
|
|
|
|
|
|
|
|
|
75.77
|
|
2.82
|
17.11
|
2.04
|
2.67
|
7.17
|
2.89
|
2.59
|
12.31
|
4.10
|
10.45
|
|
9.69
|
32.05
|
0.76
|
1.30
|
1.15
|
4.40
|
0.99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7.14%
|
-29.03%
|
39.54%
|
10.72%
|
35.29%
|
10.79%
|
7.98%
|
24.76%
|
40.08%
|
13.33%
|
44.44%
|
18.41%
|
46.31%
|
47.63%
|
8.73%
|
21.8%
|
7.02%
|
4.24%
|
16.81%
|
87.45%
|
|
|
-9.8%
|
-31.44%
|
38.27%
|
10.78%
|
34%
|
9.12%
|
7.32%
|
24.31%
|
39.45%
|
13.71%
|
42.65%
|
17.81%
|
45.31%
|
4.13%
|
-2.06%
|
7.87%
|
-2.71%
|
-1.24%
|
13.99%
|
86.76%
|
|
|
-1.81
|
-5.27
|
13.72
|
2.60
|
16.24
|
6.26
|
3.80
|
11.74
|
14.32
|
3.45
|
9.76
|
3.28
|
11.03
|
0.68
|
-0.40
|
6.52
|
-2.46
|
-1.12
|
6.20
|
38.96
|
|
|
-9.80
|
-31.44
|
38.27
|
10.78
|
34.00
|
9.12
|
7.32
|
24.31
|
39.45
|
13.71
|
42.65
|
17.81
|
45.31
|
4.13
|
-2.06
|
7.87
|
-2.71
|
-1.24
|
13.99
|
86.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72.92
|
18.60
|
60.93
|
144.94
|
62.28
|
80.29
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72.92
|
18.60
|
60.93
|
144.94
|
62.28
|
80.29
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|