S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-20K
|
€
-22K
|
€
-17K
|
€
-22K
|
€
-15K
|
|
|
€
-22K
|
€
-22K
|
€
-22K
|
€
-18K
|
€
-22K
|
€
-15K
|
|
|
€
464K
|
€
486K
|
€
508K
|
€
531K
|
€
549K
|
€
571K
|
|
|
€
23K
|
€
24K
|
€
25K
|
€
26K
|
€
23K
|
€
24K
|
|
|
Impôts
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
-20K
|
€
-22K
|
€
-18K
|
€
-22K
|
€
-15K
|
|
|
€
-18K
|
€
-20K
|
€
-22K
|
€
-18K
|
€
-22K
|
€
-15K
|
|
|
€
-22K
|
€
-22K
|
€
-22K
|
€
-18K
|
€
-22K
|
€
-15K
|
|
|
Capex
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
|
|
€
-22K
|
€
-22K
|
€
-22K
|
€
-18K
|
€
-22K
|
€
-15K
|
|
|
€
445K
|
€
468K
|
€
570K
|
€
589K
|
|
|
|
|
4.18
|
4.96
|
36.62
|
14,036.00
|
|
|
|
|
0.04
|
0.05
|
0.37
|
226.48
|
|
|
|
|
4.18
|
4.96
|
36.62
|
14,036.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
604K
|
€
604K
|
€
586K
|
€
590K
|
€
586K
|
€
586K
|
|
|
€
140K
|
€
118K
|
€
77K
|
€
59K
|
€
37K
|
€
15K
|
|
|
€
140K
|
€
118K
|
€
16K
|
€
42
|
|
|
|
|
|
|
€
61K
|
€
59K
|
€
37K
|
€
15K
|
|
|
76.81%
|
80.45%
|
86.78%
|
90.06%
|
93.68%
|
97.48%
|
|
|
|
|
0.12
|
0.11
|
0.07
|
0.03
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.83%
|
-4.62%
|
-4.42%
|
-3.38%
|
-4.06%
|
-2.58%
|
|
|
-4.83%
|
-4.62%
|
-4.42%
|
-3.38%
|
-4.06%
|
-2.58%
|
|
|
-3.71
|
-3.72
|
-3.84
|
-3.04
|
-3.80
|
-2.52
|
|
|
-4.83
|
-4.62
|
-4.42
|
-3.38
|
-4.06
|
-2.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
10,843.83
|
9,762.15
|
|
|
|
|
|
0.00
|
0.03
|
0.04
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|