S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-46K
|
€
229K
|
€
53K
|
€
90K
|
€
-5K
|
€
-165K
|
€
153K
|
€
172K
|
€
135K
|
€
203K
|
€
263K
|
€
281K
|
€
79K
|
€
-18K
|
€
-189K
|
€
128K
|
€
153K
|
€
-8K
|
€
-19K
|
€
-72K
|
|
|
€
-461K
|
€
-179K
|
€
-455K
|
€
-396K
|
€
-309K
|
€
-475K
|
€
-381K
|
€
-362K
|
€
-422K
|
€
-356K
|
€
-365K
|
€
-380K
|
€
-487K
|
€
-664K
|
€
-873K
|
€
-306K
|
€
-316K
|
€
-329K
|
€
-186K
|
€
-143K
|
|
|
€
-7.99M
|
€
-7.53M
|
€
-7.35M
|
€
-6.89M
|
€
-6.50M
|
€
-6.19M
|
€
-5.71M
|
€
-5.33M
|
€
-4.97M
|
€
-4.55M
|
€
-4.19M
|
€
-3.83M
|
€
-3.45M
|
€
-2.96M
|
€
-2.30M
|
€
-1.42M
|
€
-1.12M
|
€
-802K
|
€
-472K
|
€
-286K
|
|
|
2.00
|
2.00
|
2.70
|
3.80
|
1.70
|
2.40
|
3.50
|
6.10
|
4.70
|
4.80
|
4.90
|
4.80
|
6.00
|
6.30
|
5.40
|
4.00
|
6.60
|
3.70
|
2.50
|
1.50
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
31K
|
€
21K
|
€
13K
|
€
23K
|
€
15K
|
€
49K
|
€
17K
|
€
13K
|
€
29K
|
€
22K
|
€
12K
|
€
25K
|
€
23K
|
€
21K
|
€
21K
|
€
9K
|
€
18K
|
€
3K
|
€
6K
|
€
3K
|
|
|
€
50K
|
€
55K
|
€
128K
|
€
128K
|
€
66K
|
€
77K
|
€
99K
|
€
101K
|
€
89K
|
€
84K
|
€
56K
|
€
82K
|
€
73K
|
€
54K
|
€
56K
|
€
25K
|
€
32K
|
€
33K
|
€
23K
|
€
11K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-359K
|
€
-75K
|
€
-363K
|
€
-320K
|
€
-253K
|
€
-450K
|
€
-323K
|
€
-367K
|
€
-348K
|
€
-299K
|
€
-231K
|
€
-216K
|
€
-382K
|
€
-454K
|
€
-575K
|
€
-151K
|
€
-191K
|
€
-244K
|
€
-138K
|
€
-121K
|
|
|
€
-450K
|
€
-172K
|
€
-454K
|
€
-395K
|
€
-302K
|
€
-469K
|
€
-378K
|
€
-358K
|
€
-412K
|
€
-352K
|
€
-359K
|
€
-369K
|
€
-480K
|
€
-645K
|
€
-832K
|
€
-303K
|
€
-309K
|
€
-330K
|
€
-187K
|
€
-141K
|
|
|
€
-461K
|
€
-179K
|
€
-455K
|
€
-396K
|
€
-309K
|
€
-475K
|
€
-381K
|
€
-362K
|
€
-422K
|
€
-356K
|
€
-365K
|
€
-380K
|
€
-487K
|
€
-664K
|
€
-873K
|
€
-306K
|
€
-316K
|
€
-329K
|
€
-186K
|
€
-143K
|
|
|
€
97K
|
€
64K
|
€
211K
|
€
62K
|
€
69K
|
€
55K
|
€
143K
|
€
76K
|
€
3K
|
€
14K
|
€
60K
|
€
77K
|
€
85K
|
€
182K
|
€
184K
|
€
146K
|
€
115K
|
€
189K
|
€
144K
|
€
85K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77K
|
€
39K
|
€
71K
|
€
34K
|
€
32K
|
€
16K
|
€
32K
|
€
44K
|
€
67K
|
€
34K
|
€
86K
|
€
68K
|
€
28K
|
€
29K
|
€
36K
|
€
24K
|
€
3K
|
€
944
|
€
4K
|
|
|
|
€
-370K
|
€
-82K
|
€
-364K
|
€
-320K
|
€
-260K
|
€
-456K
|
€
-326K
|
€
-371K
|
€
-357K
|
€
-304K
|
€
-237K
|
€
-227K
|
€
-389K
|
€
-473K
|
€
-616K
|
€
-155K
|
€
-198K
|
€
-244K
|
€
-137K
|
€
-124K
|
|
|
€
-8.26M
|
€
-7.79M
|
€
-7.65M
|
€
-7.07M
|
€
-6.69M
|
€
-6.35M
|
€
-5.88M
|
€
-5.43M
|
€
-5.03M
|
€
-4.65M
|
€
-4.36M
|
€
-4.06M
|
€
-3.74M
|
€
-3.31M
|
€
-2.62M
|
€
-1.71M
|
€
-1.40M
|
€
-1.08M
|
€
-648K
|
€
-363K
|
|
|
0.07
|
0.07
|
0.09
|
0.06
|
0.09
|
0.08
|
0.11
|
0.19
|
0.17
|
0.16
|
0.16
|
0.15
|
0.15
|
0.21
|
0.15
|
0.25
|
0.25
|
0.29
|
0.26
|
0.35
|
|
|
0.05
|
0.05
|
0.07
|
0.05
|
0.08
|
0.06
|
0.09
|
0.17
|
0.16
|
0.14
|
0.14
|
0.13
|
0.12
|
0.18
|
0.10
|
0.11
|
0.09
|
0.10
|
0.13
|
0.11
|
|
|
0.07
|
0.07
|
0.09
|
0.06
|
0.09
|
0.08
|
0.11
|
0.19
|
0.17
|
0.17
|
0.17
|
0.15
|
0.16
|
0.21
|
0.15
|
0.25
|
0.26
|
0.29
|
0.26
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
861K
|
€
875K
|
€
1.06M
|
€
642K
|
€
837K
|
€
684K
|
€
909K
|
€
1.35M
|
€
1.09M
|
€
1.02M
|
€
1.02M
|
€
958K
|
€
972K
|
€
1.23M
|
€
774K
|
€
849K
|
€
755K
|
€
711K
|
€
406K
|
€
271K
|
|
|
€
8.85M
|
€
8.40M
|
€
8.41M
|
€
7.54M
|
€
7.33M
|
€
6.87M
|
€
6.62M
|
€
6.68M
|
€
6.06M
|
€
5.57M
|
€
5.21M
|
€
4.78M
|
€
4.42M
|
€
4.19M
|
€
3.07M
|
€
2.27M
|
€
1.87M
|
€
1.51M
|
€
878K
|
€
557K
|
|
|
€
8.79M
|
€
8.27M
|
€
8.29M
|
€
7.41M
|
€
7.13M
|
€
6.65M
|
€
6.59M
|
€
6.57M
|
€
5.94M
|
€
5.45M
|
€
5.09M
|
€
4.67M
|
€
4.34M
|
€
4.12M
|
€
3.02M
|
€
2.24M
|
€
1.86M
|
€
1.51M
|
€
876K
|
€
556K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
450
|
€
450
|
€
450
|
€
200
|
€
200
|
€
200
|
€
400
|
€
1K
|
|
|
|
|
-927.65%
|
-860.06%
|
-693.08%
|
-1073.14%
|
-776.04%
|
-905.03%
|
-628.14%
|
-395.49%
|
-457.44%
|
-446.67%
|
-411.19%
|
-399.48%
|
-354.56%
|
-240.99%
|
-296.66%
|
-167.64%
|
-148.02%
|
-112.71%
|
-116.2%
|
-105.36%
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.63%
|
1.09%
|
4.96%
|
4.65%
|
4.01%
|
7.36%
|
5.71%
|
6.96%
|
7.19%
|
6.68%
|
5.66%
|
5.93%
|
11.29%
|
15.97%
|
26.8%
|
10.86%
|
17.73%
|
30.38%
|
29.1%
|
43.28%
|
|
|
5.77%
|
2.37%
|
6.19%
|
5.74%
|
4.76%
|
7.68%
|
6.66%
|
6.79%
|
8.49%
|
7.83%
|
8.7%
|
9.92%
|
14.11%
|
22.42%
|
38.02%
|
21.52%
|
28.26%
|
41.1%
|
39.46%
|
50.2%
|
|
|
-53.54
|
-20.42
|
-42.91
|
-61.62
|
-36.93
|
-69.53
|
-41.84
|
-26.84
|
-38.84
|
-34.99
|
-35.79
|
-39.65
|
-50.04
|
-54.03
|
-112.77
|
-36.08
|
-41.83
|
-46.32
|
-45.85
|
-52.89
|
|
|
5.77
|
2.37
|
6.19
|
5.74
|
4.76
|
7.68
|
6.66
|
6.79
|
8.49
|
7.83
|
8.70
|
9.92
|
14.11
|
22.42
|
38.02
|
21.52
|
28.26
|
41.10
|
39.46
|
50.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
2.00
|
2.70
|
3.80
|
1.70
|
2.40
|
3.50
|
6.10
|
4.70
|
4.80
|
4.90
|
4.80
|
6.00
|
6.30
|
5.40
|
4.00
|
6.60
|
3.70
|
2.50
|
1.50
|
|
|
€
25K
|
€
28K
|
€
47K
|
€
34K
|
€
39K
|
€
32K
|
€
28K
|
€
16K
|
€
19K
|
€
18K
|
€
11K
|
€
17K
|
€
12K
|
€
9K
|
€
10K
|
€
6K
|
€
5K
|
€
9K
|
€
9K
|
€
8K
|