SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
26K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.97%
|
-9.67%
|
|
|
|
€
44K
|
€
20K
|
€
16K
|
€
11K
|
€
23K
|
€
21K
|
€
8K
|
€
5K
|
€
16K
|
€
5K
|
€
5K
|
€
8K
|
€
11K
|
€
15K
|
€
1K
|
€
4K
|
€
2K
|
€
6K
|
€
3K
|
€
6K
|
|
|
€
29K
|
€
10K
|
€
8K
|
€
3K
|
€
19K
|
€
15K
|
€
1K
|
€
-6K
|
€
5K
|
€
-5K
|
€
-4K
|
€
-2K
|
€
5K
|
€
6K
|
€
-3K
|
€
-3K
|
€
-937
|
€
1K
|
€
-86
|
€
-233
|
|
|
€
126K
|
€
97K
|
€
87K
|
€
79K
|
€
76K
|
€
57K
|
€
42K
|
€
41K
|
€
47K
|
€
42K
|
€
47K
|
€
50K
|
€
52K
|
€
47K
|
€
42K
|
€
44K
|
€
48K
|
€
48K
|
€
47K
|
€
47K
|
|
|
€
71K
|
€
24K
|
€
20K
|
€
15K
|
€
28K
|
€
24K
|
€
9K
|
€
6K
|
€
13K
|
€
5K
|
€
6K
|
€
7K
|
€
12K
|
€
16K
|
€
2K
|
€
5K
|
€
2K
|
€
10K
|
€
6K
|
€
9K
|
|
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
2K
|
€
7K
|
€
203
|
€
295
|
€
2K
|
€
97
|
€
2K
|
€
2K
|
|
€
2K
|
€
406
|
€
68
|
€
5K
|
€
2K
|
€
2K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
19K
|
€
16K
|
€
11K
|
€
22K
|
€
19K
|
€
7K
|
€
4K
|
€
11K
|
€
3K
|
€
4K
|
€
5K
|
€
10K
|
€
14K
|
€
-810
|
€
3K
|
€
-99
|
€
4K
|
€
2K
|
€
4K
|
|
|
121.18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.68%
|
7.29%
|
12.93%
|
|
|
€
43K
|
€
18K
|
€
14K
|
€
11K
|
€
22K
|
€
18K
|
€
-2K
|
€
-4K
|
€
6K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
6K
|
€
7K
|
€
-3K
|
€
-473
|
€
-2K
|
€
1K
|
€
-859
|
€
-57
|
|
|
€
29K
|
€
10K
|
€
8K
|
€
3K
|
€
19K
|
€
15K
|
€
1K
|
€
-6K
|
€
5K
|
€
-5K
|
€
-4K
|
€
-2K
|
€
5K
|
€
6K
|
€
-3K
|
€
-3K
|
€
-937
|
€
1K
|
€
-86
|
€
-233
|
|
|
81.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.89%
|
-0.34%
|
-0.82%
|
|
|
|
€
0
|
-
|
€
4K
|
€
825
|
€
-5K
|
€
1K
|
€
1K
|
€
25K
|
€
608
|
€
743
|
€
17K
|
€
35
|
€
15K
|
€
673
|
€
7K
|
€
567
|
€
3K
|
€
762
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
100K
|
€
83K
|
€
75K
|
€
59K
|
€
21K
|
€
9K
|
€
10K
|
€
9K
|
€
5K
|
€
7K
|
€
8K
|
€
9K
|
€
6K
|
€
3K
|
€
6K
|
€
8K
|
€
2K
|
€
7K
|
€
9K
|
|
|
€
29K
|
€
12K
|
€
9K
|
€
4K
|
€
20K
|
€
16K
|
€
10K
|
€
2K
|
€
10K
|
€
3K
|
€
4K
|
€
8K
|
€
8K
|
€
12K
|
€
-415
|
€
436
|
€
497
|
€
4K
|
€
3K
|
€
3K
|
|
|
€
126K
|
€
96K
|
€
84K
|
€
75K
|
€
75K
|
€
56K
|
€
35K
|
€
27K
|
€
26K
|
€
41K
|
€
38K
|
€
35K
|
€
43K
|
€
35K
|
€
39K
|
€
40K
|
€
46K
|
€
46K
|
€
45K
|
€
43K
|
|
|
30.05
|
11.43
|
21.44
|
20.22
|
34.99
|
8.42
|
16.30
|
2.32
|
2.00
|
6.49
|
7.02
|
5.40
|
16.03
|
5.53
|
15.71
|
5.28
|
8.71
|
16.77
|
18.51
|
8.10
|
|
|
30.05
|
11.43
|
21.44
|
20.22
|
34.99
|
8.42
|
16.30
|
2.44
|
3.35
|
-16.86
|
7.02
|
5.40
|
16.03
|
5.53
|
15.71
|
5.57
|
8.71
|
16.77
|
18.51
|
8.10
|
|
|
30.05
|
11.43
|
21.44
|
20.22
|
34.99
|
8.42
|
16.30
|
2.38
|
2.51
|
21.11
|
7.02
|
5.40
|
16.03
|
5.53
|
15.71
|
5.42
|
8.71
|
16.77
|
18.51
|
8.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
106K
|
€
91K
|
€
83K
|
€
78K
|
€
65K
|
€
44K
|
€
61K
|
€
73K
|
€
50K
|
€
53K
|
€
58K
|
€
55K
|
€
55K
|
€
44K
|
€
54K
|
€
54K
|
€
51K
|
€
50K
|
€
53K
|
|
|
€
4K
|
€
9K
|
€
4K
|
€
4K
|
€
2K
|
€
8K
|
€
2K
|
€
20K
|
€
26K
|
€
7K
|
€
6K
|
€
8K
|
€
3K
|
€
8K
|
€
3K
|
€
9K
|
€
6K
|
€
3K
|
€
3K
|
€
6K
|
|
|
€
4K
|
€
9K
|
€
4K
|
€
4K
|
€
2K
|
€
8K
|
€
2K
|
€
20K
|
€
20K
|
€
2K
|
€
6K
|
€
8K
|
€
3K
|
€
8K
|
€
3K
|
€
9K
|
€
6K
|
€
3K
|
€
3K
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.67%
|
91.36%
|
95.49%
|
95.32%
|
97.18%
|
88.28%
|
94.77%
|
66.72%
|
64.76%
|
84.94%
|
88.02%
|
86.39%
|
94.73%
|
85.96%
|
94.06%
|
82.68%
|
88.84%
|
94.31%
|
94.9%
|
88.75%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
0.48
|
0.26
|
0.35
|
0.10
|
0.39
|
0.34
|
4.60
|
2.38
|
2.29
|
1.70
|
1.72
|
0.29
|
0.56
|
|
3.04
|
|
0.66
|
1.36
|
1.64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.96%
|
12.03%
|
10.7%
|
4.98%
|
25.68%
|
28.52%
|
23.81%
|
5.26%
|
21.57%
|
7.93%
|
8.56%
|
15.96%
|
16.28%
|
25.8%
|
-1%
|
0.98%
|
1.05%
|
8.72%
|
5.57%
|
7.34%
|
|
|
22.96%
|
10.37%
|
8.85%
|
4.36%
|
24.84%
|
26.47%
|
3.1%
|
-15.87%
|
10.8%
|
-10.85%
|
-8.04%
|
-3.25%
|
8.99%
|
12.02%
|
-6.73%
|
-6.97%
|
-1.97%
|
2.25%
|
-0.18%
|
-0.49%
|
|
|
22.20
|
9.48
|
8.45
|
4.15
|
24.14
|
23.36
|
2.94
|
-10.59
|
6.99
|
-9.22
|
-7.08
|
-2.80
|
8.52
|
10.34
|
-6.33
|
-5.76
|
-1.75
|
2.13
|
-0.17
|
-0.43
|
|
|
22.96
|
10.37
|
8.85
|
4.36
|
24.84
|
26.47
|
3.10
|
-15.87
|
10.80
|
-10.85
|
-8.04
|
-3.25
|
8.99
|
12.02
|
-6.73
|
-6.97
|
-1.97
|
2.25
|
-0.18
|
-0.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
479.25
|
475.13
|
451.35
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
479.25
|
475.13
|
451.35
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|