SE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.46M
|
€
1.22M
|
€
998K
|
€
845K
|
€
862K
|
€
707K
|
€
597K
|
€
583K
|
€
691K
|
€
1.43M
|
€
1.35M
|
€
992K
|
€
973K
|
€
810K
|
€
655K
|
|
|
€
337K
|
€
170K
|
€
71K
|
€
76K
|
€
164K
|
€
56K
|
€
30K
|
€
-28K
|
€
58K
|
€
205K
|
€
327K
|
€
183K
|
€
269K
|
€
227K
|
€
234K
|
|
|
€
2.37M
|
€
2.04M
|
€
1.87M
|
€
1.80M
|
€
1.72M
|
€
1.56M
|
€
1.50M
|
€
1.47M
|
€
1.50M
|
€
1.44M
|
€
1.24M
|
€
909K
|
€
726K
|
€
481K
|
€
254K
|
|
|
12.00
|
11.00
|
12.00
|
12.00
|
11.00
|
11.30
|
9.60
|
11.80
|
10.80
|
14.40
|
15.50
|
13.40
|
10.90
|
9.60
|
5.40
|
|
|
€
682K
|
€
477K
|
€
327K
|
€
256K
|
€
363K
|
€
226K
|
€
191K
|
€
128K
|
€
243K
|
€
789K
|
€
735K
|
€
479K
|
€
556K
|
€
416K
|
€
362K
|
|
|
€
9K
|
€
630
|
€
629
|
€
16K
|
€
19K
|
€
3K
|
€
7K
|
€
5K
|
€
5K
|
€
68K
|
€
81K
|
€
60K
|
€
42K
|
€
48K
|
€
105K
|
|
|
€
75K
|
€
78K
|
€
73K
|
€
58K
|
€
49K
|
€
49K
|
€
53K
|
€
65K
|
€
65K
|
€
80K
|
€
88K
|
€
71K
|
€
58K
|
€
44K
|
€
28K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
561K
|
€
388K
|
€
242K
|
€
173K
|
€
286K
|
€
154K
|
€
121K
|
€
57K
|
€
174K
|
€
713K
|
€
629K
|
€
404K
|
€
486K
|
€
408K
|
€
378K
|
|
|
€
474K
|
€
303K
|
€
168K
|
€
119K
|
€
237K
|
€
105K
|
€
72K
|
€
-553
|
€
104K
|
€
320K
|
€
543K
|
€
327K
|
€
428K
|
€
365K
|
€
365K
|
|
|
€
337K
|
€
170K
|
€
71K
|
€
76K
|
€
164K
|
€
56K
|
€
29K
|
€
-34K
|
€
51K
|
€
199K
|
€
323K
|
€
183K
|
€
269K
|
€
227K
|
€
234K
|
|
|
€
77K
|
€
31K
|
€
89K
|
€
111K
|
€
25K
|
|
|
€
-3K
|
€
15K
|
€
20K
|
€
42K
|
€
91K
|
€
165K
|
€
603K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
775K
|
€
463K
|
€
376K
|
€
509K
|
€
395K
|
€
150K
|
€
91K
|
€
59K
|
€
118K
|
€
93K
|
€
127K
|
€
201K
|
€
283K
|
€
359K
|
€
204K
|
|
|
€
423K
|
€
255K
|
€
145K
|
€
130K
|
€
213K
|
€
104K
|
€
78K
|
€
30K
|
€
128K
|
€
598K
|
€
412K
|
€
260K
|
€
327K
|
€
270K
|
€
246K
|
|
|
€
2.07M
|
€
1.74M
|
€
1.54M
|
€
1.50M
|
€
1.51M
|
€
1.34M
|
€
1.30M
|
€
1.25M
|
€
1.24M
|
€
1.14M
|
€
899K
|
€
548K
|
€
401K
|
€
289K
|
€
236K
|
|
|
7.21
|
6.72
|
5.91
|
4.40
|
4.67
|
4.05
|
3.22
|
4.01
|
4.44
|
5.99
|
3.29
|
2.90
|
2.29
|
1.71
|
1.56
|
|
|
9.54
|
7.80
|
5.85
|
17.34
|
10.73
|
7.91
|
14.64
|
3.96
|
4.37
|
5.87
|
3.21
|
2.79
|
2.23
|
1.66
|
1.56
|
|
|
8.23
|
7.23
|
5.91
|
7.08
|
6.60
|
5.42
|
5.29
|
4.01
|
4.44
|
5.99
|
3.29
|
2.90
|
2.29
|
1.71
|
1.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.86M
|
€
2.52M
|
€
2.38M
|
€
2.46M
|
€
2.37M
|
€
2.26M
|
€
2.37M
|
€
2.18M
|
€
2.18M
|
€
2.01M
|
€
1.98M
|
€
1.57M
|
€
1.43M
|
€
1.30M
|
€
705K
|
|
|
€
484K
|
€
480K
|
€
512K
|
€
662K
|
€
652K
|
€
700K
|
€
865K
|
€
714K
|
€
677K
|
€
564K
|
€
745K
|
€
659K
|
€
703K
|
€
824K
|
€
451K
|
|
|
€
291K
|
€
283K
|
€
314K
|
€
275K
|
€
291K
|
€
328K
|
€
356K
|
€
415K
|
€
359K
|
€
229K
|
€
393K
|
€
288K
|
€
311K
|
€
405K
|
€
418K
|
|
|
€
152K
|
€
175K
|
€
198K
|
€
220K
|
€
241K
|
€
261K
|
€
281K
|
€
300K
|
€
318K
|
€
335K
|
€
352K
|
€
371K
|
€
392K
|
€
419K
|
€
33K
|
|
|
83.05%
|
80.93%
|
78.48%
|
73.06%
|
72.52%
|
68.96%
|
63.42%
|
67.3%
|
68.89%
|
71.87%
|
62.38%
|
57.96%
|
50.81%
|
36.84%
|
36%
|
|
|
0.06
|
0.09
|
0.11
|
0.12
|
0.14
|
0.17
|
0.19
|
0.20
|
0.21
|
0.23
|
0.28
|
0.41
|
0.54
|
0.87
|
0.13
|
|
|
0.86
|
1.24
|
2.11
|
3.82
|
2.27
|
4.56
|
7.18
|
12.43
|
3.89
|
0.79
|
1.19
|
1.63
|
1.45
|
2.02
|
1.19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.84%
|
12.54%
|
7.76%
|
7.25%
|
12.38%
|
6.72%
|
5.21%
|
2.02%
|
8.51%
|
41.48%
|
33.35%
|
28.58%
|
45.02%
|
56.27%
|
97.1%
|
|
|
14.2%
|
8.35%
|
3.79%
|
4.22%
|
9.52%
|
3.59%
|
1.98%
|
-1.92%
|
3.84%
|
14.25%
|
26.43%
|
20.14%
|
36.99%
|
47.2%
|
92.12%
|
|
|
11.79
|
6.76
|
2.98
|
3.08
|
6.90
|
2.48
|
1.26
|
-1.29
|
2.65
|
10.24
|
16.48
|
11.67
|
18.79
|
17.39
|
33.16
|
|
|
14.20
|
8.35
|
3.79
|
4.22
|
9.52
|
3.59
|
1.98
|
-1.92
|
3.84
|
14.25
|
26.43
|
20.14
|
36.99
|
47.20
|
92.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.00
|
11.00
|
12.00
|
12.00
|
11.00
|
11.30
|
9.60
|
11.80
|
10.80
|
14.40
|
15.50
|
13.40
|
10.90
|
9.60
|
5.40
|
|
|
€
6K
|
€
7K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|