S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-6K
|
€
6K
|
€
-25K
|
€
4K
|
€
-2K
|
€
-10K
|
€
28K
|
€
16K
|
€
15K
|
€
-9K
|
€
-2K
|
€
-2K
|
€
5K
|
€
1K
|
€
-3K
|
€
-12K
|
|
|
€
-6K
|
€
-8K
|
€
4K
|
€
-28K
|
€
3K
|
€
-2K
|
€
63K
|
€
-5K
|
€
10K
|
€
-61K
|
€
-11K
|
€
-4K
|
€
-5K
|
€
437
|
€
12K
|
€
-3K
|
€
-21K
|
|
|
€
-41K
|
€
-36K
|
€
-27K
|
€
-31K
|
€
-3K
|
€
-7K
|
€
-4K
|
€
-68K
|
€
-63K
|
€
-73K
|
€
-13K
|
€
-2K
|
€
2K
|
€
7K
|
€
-6K
|
€
-18K
|
€
-14K
|
|
|
-
|
-
|
€
3K
|
-
|
€
2K
|
-
|
€
45K
|
-
|
€
8K
|
-
|
-
|
-
|
€
84
|
€
4K
|
€
323
|
-
|
-
|
|
|
|
|
|
|
|
€
776
|
|
|
|
€
4K
|
|
|
|
€
1K
|
€
1K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-7K
|
€
5K
|
€
-27K
|
€
3K
|
€
-2K
|
€
64K
|
€
-4K
|
€
11K
|
€
-61K
|
€
-10K
|
€
-2K
|
€
-3K
|
€
4K
|
€
459
|
€
-3K
|
€
-12K
|
|
|
€
-5K
|
€
-8K
|
€
4K
|
€
-28K
|
€
3K
|
€
-2K
|
€
63K
|
€
-5K
|
€
11K
|
€
-61K
|
€
-11K
|
€
-4K
|
€
-5K
|
€
4K
|
€
459
|
€
-3K
|
€
-12K
|
|
|
€
-6K
|
€
-8K
|
€
4K
|
€
-28K
|
€
3K
|
€
-2K
|
€
63K
|
€
-5K
|
€
10K
|
€
-61K
|
€
-11K
|
€
-4K
|
€
-5K
|
€
437
|
€
12K
|
€
-3K
|
€
-21K
|
|
|
|
-
|
€
0
|
|
|
|
€
2K
|
€
404
|
€
1K
|
-
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
6K
|
€
3K
|
€
2K
|
€
6K
|
€
8K
|
€
32K
|
€
13K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
7K
|
€
92
|
€
1K
|
|
|
|
€
-6K
|
€
-8K
|
€
4K
|
€
-28K
|
€
3K
|
€
-2K
|
€
-11K
|
€
-4K
|
€
11K
|
€
14K
|
€
-10K
|
€
-2K
|
€
-3K
|
€
437
|
€
12K
|
€
-3K
|
€
-21K
|
|
|
€
-41K
|
€
-36K
|
€
-30K
|
€
-34K
|
€
-5K
|
€
-9K
|
€
-9K
|
€
5K
|
€
9K
|
€
2K
|
€
-13K
|
€
-3K
|
€
-723
|
€
7K
|
€
-6K
|
€
-18K
|
€
-14K
|
|
|
0,11
|
0,10
|
0,31
|
0,25
|
0,65
|
0,61
|
0,56
|
1,15
|
1,17
|
1,08
|
0,35
|
0,71
|
0,95
|
2,36
|
0,66
|
0,23
|
0,55
|
|
|
0,11
|
0,10
|
0,31
|
0,25
|
0,48
|
0,49
|
0,43
|
1,07
|
1,12
|
0,96
|
0,22
|
0,71
|
0,95
|
2,36
|
0,66
|
0,23
|
0,55
|
|
|
0,11
|
0,10
|
0,31
|
0,25
|
0,65
|
0,61
|
0,56
|
1,15
|
1,17
|
1,08
|
0,35
|
0,71
|
0,95
|
2,36
|
0,66
|
0,23
|
0,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
16K
|
€
14K
|
€
11K
|
€
15K
|
€
15K
|
€
39K
|
€
67K
|
€
22K
|
€
7K
|
€
9K
|
€
18K
|
€
13K
|
€
11K
|
€
5K
|
€
18K
|
|
|
€
47K
|
€
40K
|
€
43K
|
€
45K
|
€
14K
|
€
22K
|
€
19K
|
€
31K
|
€
54K
|
€
20K
|
€
20K
|
€
11K
|
€
15K
|
€
5K
|
€
16K
|
€
23K
|
€
32K
|
|
|
€
47K
|
€
40K
|
€
43K
|
€
45K
|
€
14K
|
€
22K
|
€
19K
|
€
31K
|
€
54K
|
€
20K
|
€
20K
|
€
11K
|
€
15K
|
€
5K
|
€
16K
|
€
23K
|
€
32K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-802,72%
|
-900,13%
|
-175,49%
|
-220,75%
|
-26,52%
|
-42,56%
|
-27,22%
|
-174,32%
|
-94,39%
|
-334,98%
|
-183,93%
|
-23,86%
|
13,38%
|
57,65%
|
-51,15%
|
-335,57%
|
-81,44%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,39
|
|
4,15
|
|
0,30
|
|
4,92
|
|
|
|
|
1,30
|
35,76
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,35%
|
22,68%
|
-13,76%
|
89,98%
|
-114,41%
|
33,75%
|
261,93%
|
6,21%
|
-17,51%
|
-19,67%
|
76,91%
|
113,40%
|
-116,30%
|
6,00%
|
-216,96%
|
17,92%
|
142,94%
|
|
|
13,79%
|
23,37%
|
-12,86%
|
90,19%
|
-114,41%
|
35,83%
|
-1 521,26%
|
7,12%
|
-16,66%
|
82,76%
|
83,91%
|
217,56%
|
-204,90%
|
6,00%
|
-216,96%
|
17,92%
|
142,94%
|
|
|
-110,68
|
-210,37
|
22,57
|
-199,09
|
30,34
|
-15,25
|
414,13
|
-12,41
|
15,72
|
-277,21
|
-154,34
|
-51,91
|
-27,41
|
3,46
|
110,98
|
-60,14
|
-116,41
|
|
|
13,79
|
23,37
|
-12,86
|
90,19
|
-114,41
|
35,83
|
-1 521,26
|
7,12
|
-16,66
|
82,76
|
83,91
|
217,56
|
-204,90
|
6,00
|
-216,96
|
17,92
|
142,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|