S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
17K
|
€
20K
|
€
2K
|
€
19K
|
€
-915
|
€
36K
|
€
-3K
|
€
5K
|
€
11K
|
€
-8K
|
€
3K
|
€
22K
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
-10K
|
€
12K
|
€
14K
|
€
-634
|
€
17K
|
€
-5K
|
€
36K
|
€
-3K
|
€
3K
|
€
9K
|
€
-7K
|
€
106
|
€
19K
|
€
764
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
|
|
€
35K
|
€
45K
|
€
44K
|
€
29K
|
€
30K
|
€
23K
|
€
28K
|
€
22K
|
€
25K
|
€
22K
|
€
13K
|
€
20K
|
€
20K
|
€
19K
|
€
18K
|
€
17K
|
€
15K
|
€
14K
|
|
|
€
1K
|
€
16K
|
€
17K
|
€
2K
|
€
17K
|
€
891
|
€
30K
|
€
1K
|
€
4K
|
€
9K
|
€
449
|
€
3K
|
€
18K
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
2K
|
€
7K
|
€
5K
|
€
911
|
€
911
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
717
|
€
346
|
€
250
|
€
65
|
€
297
|
€
800
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
€
10K
|
|
€
30K
|
|
|
|
|
|
€
18K
|
|
|
|
|
|
|
|
|
85.94%
|
|
|
58.62%
|
|
82.61%
|
|
|
|
|
|
96.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
17K
|
€
20K
|
€
1K
|
€
19K
|
€
-1K
|
€
36K
|
€
-3K
|
€
5K
|
€
11K
|
€
-8K
|
€
3K
|
€
22K
|
€
957
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
-10K
|
€
17K
|
€
20K
|
€
1K
|
€
19K
|
€
-1K
|
€
36K
|
€
-3K
|
€
5K
|
€
11K
|
€
-8K
|
€
3K
|
€
22K
|
€
957
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
-10K
|
€
12K
|
€
14K
|
€
-634
|
€
17K
|
€
-5K
|
€
36K
|
€
-3K
|
€
3K
|
€
9K
|
€
-7K
|
€
106
|
€
19K
|
€
764
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
36K
|
€
24K
|
€
32K
|
€
7K
|
€
12K
|
€
28K
|
€
23K
|
€
17K
|
€
22K
|
€
35K
|
€
69K
|
€
35K
|
€
24K
|
€
5K
|
€
12K
|
€
17K
|
€
9K
|
|
|
€
-10K
|
€
12K
|
€
14K
|
€
-634
|
€
17K
|
€
-5K
|
€
36K
|
€
-3K
|
€
3K
|
€
9K
|
€
-7K
|
€
106
|
€
19K
|
€
764
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
|
|
€
35K
|
€
45K
|
€
44K
|
€
29K
|
€
30K
|
€
23K
|
€
28K
|
€
22K
|
€
25K
|
€
22K
|
€
13K
|
€
20K
|
€
20K
|
€
19K
|
€
18K
|
€
17K
|
€
15K
|
€
14K
|
|
|
1.23
|
1.41
|
1.18
|
1.24
|
1.35
|
1.46
|
1.27
|
2.01
|
1.29
|
1.18
|
1.18
|
1.14
|
1.13
|
1.08
|
1.52
|
1.20
|
1.44
|
1.11
|
|
|
1.23
|
1.41
|
1.18
|
1.24
|
1.35
|
1.46
|
1.27
|
2.01
|
1.29
|
1.18
|
1.18
|
1.14
|
1.13
|
1.08
|
1.52
|
1.20
|
1.44
|
1.11
|
|
|
1.23
|
1.41
|
1.18
|
1.24
|
1.35
|
1.46
|
1.27
|
2.01
|
1.29
|
1.18
|
1.18
|
1.14
|
1.13
|
1.08
|
1.52
|
1.20
|
1.44
|
1.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
190K
|
€
156K
|
€
284K
|
€
151K
|
€
116K
|
€
72K
|
€
129K
|
€
43K
|
€
110K
|
€
144K
|
€
83K
|
€
159K
|
€
167K
|
€
246K
|
€
53K
|
€
101K
|
€
49K
|
€
137K
|
|
|
€
155K
|
€
111K
|
€
240K
|
€
121K
|
€
86K
|
€
50K
|
€
102K
|
€
22K
|
€
86K
|
€
122K
|
€
70K
|
€
139K
|
€
147K
|
€
227K
|
€
35K
|
€
85K
|
€
34K
|
€
123K
|
|
|
€
155K
|
€
111K
|
€
240K
|
€
121K
|
€
86K
|
€
50K
|
€
102K
|
€
22K
|
€
86K
|
€
122K
|
€
70K
|
€
139K
|
€
147K
|
€
227K
|
€
35K
|
€
85K
|
€
34K
|
€
123K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.55%
|
29.04%
|
15.39%
|
19.39%
|
25.76%
|
31.43%
|
21.56%
|
50.24%
|
22.49%
|
15.18%
|
15.34%
|
12.36%
|
11.71%
|
7.71%
|
34.06%
|
16.68%
|
30.39%
|
10.11%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.57
|
12.10
|
91.67
|
4.59
|
|
2.84
|
|
17.93
|
11.28
|
|
47.71
|
6.73
|
236.96
|
22.24
|
29.16
|
20.83
|
66.37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-28.3%
|
25.71%
|
33.07%
|
-2.17%
|
57.18%
|
-22.61%
|
127.88%
|
-14.35%
|
11.8%
|
41.87%
|
-54.32%
|
0.54%
|
95.16%
|
4.03%
|
6.99%
|
11.86%
|
7.27%
|
8.49%
|
|
|
-28.3%
|
25.71%
|
33.07%
|
-2.17%
|
57.18%
|
-22.61%
|
127.88%
|
-14.35%
|
11.8%
|
41.87%
|
-54.32%
|
0.54%
|
95.16%
|
4.03%
|
6.99%
|
11.86%
|
7.27%
|
8.49%
|
|
|
-5.25
|
7.47
|
5.09
|
-0.42
|
14.73
|
-7.11
|
27.58
|
-7.21
|
2.65
|
6.36
|
-8.33
|
0.07
|
11.14
|
0.31
|
2.38
|
1.98
|
2.21
|
0.86
|
|
|
-28.30
|
25.71
|
33.07
|
-2.17
|
57.18
|
-22.61
|
127.88
|
-14.35
|
11.80
|
41.87
|
-54.32
|
0.54
|
95.16
|
4.03
|
6.99
|
11.86
|
7.27
|
8.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|