SD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-70K
|
€
-70K
|
€
-71K
|
€
75K
|
€
1.87M
|
€
41K
|
€
-3K
|
€
-3K
|
€
8K
|
|
|
€
-85K
|
€
-72K
|
€
-65K
|
€
35K
|
€
1.35M
|
€
-26K
|
€
-69K
|
€
-55K
|
€
-8K
|
|
|
€
306K
|
€
391K
|
€
463K
|
€
528K
|
€
1.49M
|
€
142K
|
€
168K
|
€
237K
|
€
237K
|
|
|
€
15K
|
€
19K
|
€
23K
|
€
82K
|
€
1.81M
|
€
39K
|
€
7K
|
€
10K
|
€
16K
|
|
|
|
|
|
€
13K
|
€
286K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
1.00M
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
2880.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-84K
|
€
-71K
|
€
-72K
|
€
74K
|
€
1.86M
|
€
40K
|
€
-8K
|
€
-3K
|
€
8K
|
|
|
€
-84K
|
€
-71K
|
€
-72K
|
€
74K
|
€
1.86M
|
€
37K
|
€
-11K
|
€
-6K
|
€
7K
|
|
|
€
-85K
|
€
-72K
|
€
-65K
|
€
35K
|
€
1.35M
|
€
-26K
|
€
-69K
|
€
-55K
|
€
-8K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
134K
|
€
196K
|
€
170K
|
€
1.11M
|
€
50K
|
€
10K
|
€
24K
|
€
260K
|
|
|
€
-85K
|
€
-72K
|
€
-65K
|
€
35K
|
€
1.35M
|
€
-23K
|
€
-66K
|
€
-51K
|
€
-8K
|
|
|
€
329K
|
€
414K
|
€
486K
|
€
550K
|
€
4.22M
|
€
1.77M
|
€
1.71M
|
€
1.42M
|
€
1.42M
|
|
|
4.79
|
61.80
|
7.65
|
1.54
|
7.23
|
6.60
|
9.52
|
4.56
|
7.75
|
|
|
5.36
|
-170.99
|
8.76
|
1.55
|
51.85
|
-6.07
|
-2.80
|
0.27
|
2.10
|
|
|
5.05
|
193.54
|
8.17
|
1.55
|
12.80
|
15.83
|
24.06
|
5.42
|
8.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
417K
|
€
421K
|
€
559K
|
€
1.57M
|
€
4.90M
|
€
2.08M
|
€
1.92M
|
€
1.82M
|
€
1.63M
|
|
|
€
110K
|
€
30K
|
€
96K
|
€
1.04M
|
€
3.40M
|
€
1.94M
|
€
1.75M
|
€
1.58M
|
€
1.40M
|
|
|
€
82K
|
€
2K
|
€
68K
|
€
1.02M
|
€
383K
|
€
131K
|
€
79K
|
€
335K
|
€
195K
|
|
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
2.73M
|
€
1.63M
|
€
1.55M
|
€
1.19M
|
€
1.19M
|
|
|
73.57%
|
92.91%
|
82.82%
|
33.58%
|
30.48%
|
6.82%
|
8.77%
|
13.02%
|
14.5%
|
|
|
0.08
|
0.06
|
0.05
|
0.04
|
1.83
|
11.44
|
9.21
|
5.00
|
5.01
|
|
|
|
|
|
14.08
|
1.83
|
48.20
|
|
|
180.73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-27.62%
|
-18.33%
|
-13.96%
|
6.64%
|
90.63%
|
-16%
|
-39.37%
|
-21.68%
|
-3.3%
|
|
|
-27.69%
|
-18.33%
|
-13.96%
|
6.58%
|
90.48%
|
-18.1%
|
-41.28%
|
-23.01%
|
-3.47%
|
|
|
-20.38
|
-17.03
|
-11.57
|
2.21
|
27.58
|
-1.23
|
-3.62
|
-3.00
|
-0.50
|
|
|
-27.69
|
-18.33
|
-13.96
|
6.58
|
90.48
|
-18.10
|
-41.28
|
-23.01
|
-3.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|