S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2005
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
114K
|
€
84K
|
€
58K
|
€
78K
|
€
79K
|
€
67K
|
€
54K
|
€
-52K
|
€
70K
|
€
60K
|
€
91K
|
€
82K
|
€
55K
|
€
75K
|
€
86K
|
€
98K
|
€
63K
|
€
132K
|
€
47K
|
€
66K
|
|
|
€
43K
|
€
45K
|
€
14K
|
€
2K
|
€
11K
|
€
19K
|
€
4K
|
€
-23K
|
€
-130K
|
€
4K
|
€
-3K
|
€
24K
|
€
15K
|
€
-7K
|
€
13K
|
€
55
|
€
-9K
|
€
-33K
|
€
15K
|
€
-15K
|
€
6K
|
|
|
€
346
|
€
-43K
|
€
-87K
|
€
-101K
|
€
-103K
|
€
-114K
|
€
-133K
|
€
-137K
|
€
-115K
|
€
15K
|
€
12K
|
€
15K
|
€
-9K
|
€
-23K
|
€
-17K
|
€
-30K
|
€
-30K
|
€
-21K
|
€
12K
|
€
-2K
|
€
13K
|
|
|
€
40K
|
€
37K
|
€
13K
|
€
4K
|
€
19K
|
€
27K
|
€
12K
|
€
4K
|
€
5K
|
€
27K
|
€
20K
|
€
55K
|
€
38K
|
€
19K
|
€
38K
|
€
27K
|
€
29K
|
€
8K
|
€
66K
|
€
7K
|
€
35K
|
|
|
€
1K
|
€
5K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
9K
|
€
7K
|
€
7K
|
€
10K
|
€
5K
|
€
6K
|
€
5K
|
€
2K
|
€
1K
|
€
813
|
|
€
9K
|
€
8K
|
€
1K
|
€
3K
|
|
|
€
4K
|
€
8K
|
€
8K
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
31K
|
€
2K
|
€
4K
|
€
4K
|
€
6K
|
€
7K
|
€
6K
|
€
4K
|
€
6K
|
€
6K
|
€
2K
|
€
8K
|
€
7K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
52K
|
€
19K
|
€
6K
|
€
27K
|
€
38K
|
€
17K
|
€
6K
|
€
-104K
|
€
18K
|
€
15K
|
€
40K
|
€
32K
|
€
12K
|
€
33K
|
€
21K
|
€
20K
|
€
-3K
|
€
50K
|
€
-11K
|
€
25K
|
|
|
€
45K
|
€
45K
|
€
14K
|
€
3K
|
€
11K
|
€
18K
|
€
19
|
€
-16K
|
€
-123K
|
€
5K
|
€
1K
|
€
32K
|
€
21K
|
€
828
|
€
21K
|
€
10K
|
€
564
|
€
-21K
|
€
29K
|
€
-23K
|
€
11K
|
|
|
€
43K
|
€
45K
|
€
14K
|
€
2K
|
€
11K
|
€
19K
|
€
4K
|
€
-23K
|
€
-130K
|
€
4K
|
€
-3K
|
€
11K
|
€
15K
|
€
-7K
|
€
13K
|
€
55
|
€
-9K
|
€
-33K
|
€
18K
|
€
-15K
|
€
3K
|
|
|
-
|
€
11K
|
€
924
|
€
0
|
€
17
|
€
0
|
€
725
|
€
32K
|
€
24K
|
€
401
|
€
19K
|
€
339
|
€
312
|
€
-24
|
€
3
|
€
-28
|
€
21K
|
€
9K
|
€
131K
|
€
7K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
21K
|
|
€
81
|
€
4K
|
€
1K
|
|
|
€
11K
|
€
33K
|
€
5K
|
€
31K
|
|
|
|
|
|
|
|
|
€
502
|
|
|
€
48K
|
€
52K
|
€
18K
|
€
5K
|
€
27K
|
€
40K
|
€
21K
|
€
-842
|
€
-112K
|
€
17K
|
€
10K
|
€
32K
|
€
25K
|
€
4K
|
€
24K
|
€
11K
|
€
10K
|
€
-15K
|
€
36K
|
€
-2K
|
€
21K
|
|
|
€
-14K
|
€
-62K
|
€
-95K
|
€
-99K
|
€
-104K
|
€
-121K
|
€
-134K
|
€
-131K
|
€
-110K
|
€
22K
|
€
21K
|
€
27K
|
€
10K
|
€
-221
|
€
11K
|
€
2K
|
€
-18K
|
€
-15K
|
€
12K
|
€
-10K
|
€
4K
|
|
|
0.79
|
0.59
|
0.45
|
0.38
|
0.37
|
0.30
|
0.31
|
0.37
|
0.44
|
1.32
|
1.32
|
1.35
|
1.11
|
1.00
|
1.13
|
1.02
|
0.87
|
0.84
|
1.12
|
0.91
|
1.05
|
|
|
0.67
|
0.51
|
0.38
|
0.28
|
0.25
|
0.22
|
0.23
|
0.31
|
0.37
|
1.18
|
1.21
|
1.20
|
1.03
|
0.89
|
0.92
|
0.92
|
0.88
|
0.70
|
1.01
|
0.87
|
0.98
|
|
|
0.79
|
0.59
|
0.45
|
0.38
|
0.37
|
0.30
|
0.31
|
0.37
|
0.44
|
1.36
|
1.40
|
1.42
|
1.17
|
1.03
|
1.16
|
1.03
|
0.88
|
0.85
|
1.15
|
0.92
|
1.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
110K
|
€
92K
|
€
75K
|
€
81K
|
€
88K
|
€
112K
|
€
147K
|
€
145K
|
€
143K
|
€
151K
|
€
164K
|
€
169K
|
€
169K
|
€
189K
|
€
218K
|
€
238K
|
€
200K
|
€
242K
|
€
129K
|
€
123K
|
|
|
€
66K
|
€
153K
|
€
180K
|
€
176K
|
€
184K
|
€
201K
|
€
245K
|
€
284K
|
€
259K
|
€
127K
|
€
140K
|
€
149K
|
€
178K
|
€
193K
|
€
206K
|
€
248K
|
€
267K
|
€
220K
|
€
230K
|
€
131K
|
€
110K
|
|
|
€
66K
|
€
153K
|
€
175K
|
€
158K
|
€
166K
|
€
174K
|
€
193K
|
€
210K
|
€
196K
|
€
66K
|
€
61K
|
€
73K
|
€
86K
|
€
88K
|
€
85K
|
€
113K
|
€
142K
|
€
97K
|
€
96K
|
€
110K
|
€
79K
|
|
|
|
|
€
5K
|
€
18K
|
€
18K
|
€
28K
|
€
51K
|
€
74K
|
€
63K
|
€
59K
|
€
75K
|
€
72K
|
€
87K
|
€
102K
|
€
118K
|
€
133K
|
€
124K
|
€
122K
|
€
131K
|
€
19K
|
€
31K
|
|
|
0.52%
|
-38.65%
|
-94.43%
|
-134.23%
|
-126.72%
|
-129.91%
|
-119.05%
|
-93.25%
|
-79.09%
|
10.8%
|
7.84%
|
9.18%
|
-5.22%
|
-13.79%
|
-8.78%
|
-13.66%
|
-12.55%
|
-10.36%
|
5.12%
|
-1.69%
|
10.36%
|
|
|
|
|
-0.06
|
-0.17
|
-0.17
|
-0.24
|
-0.38
|
-0.54
|
-0.55
|
3.85
|
6.30
|
4.79
|
-9.84
|
-4.37
|
-7.11
|
-4.48
|
-4.16
|
-5.91
|
10.57
|
-8.86
|
2.42
|
|
|
1.31
|
2.91
|
9.70
|
30.30
|
6.85
|
5.27
|
14.35
|
51.08
|
|
6.95
|
9.51
|
3.71
|
5.49
|
16.03
|
6.32
|
11.54
|
13.51
|
|
4.57
|
|
4.37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13943.89%
|
-121.58%
|
-20.31%
|
-5.09%
|
-26.71%
|
-34.8%
|
-15.76%
|
0.61%
|
97.65%
|
109.92%
|
85.88%
|
214.8%
|
-288.42%
|
-19.11%
|
-146.45%
|
-37.77%
|
-33.9%
|
73.4%
|
287.78%
|
103.27%
|
163.9%
|
|
|
12416.85%
|
-104.76%
|
-15.49%
|
-1.81%
|
-10.84%
|
-17.11%
|
-2.95%
|
16.48%
|
113.47%
|
23.07%
|
-26.98%
|
158.49%
|
-164.66%
|
28.82%
|
-79.12%
|
-0.18%
|
30.62%
|
160.05%
|
117.5%
|
686.42%
|
50.33%
|
|
|
65.02
|
40.49
|
14.63
|
2.43
|
13.74
|
22.23
|
3.51
|
-15.37
|
-89.75
|
2.49
|
-2.12
|
14.56
|
8.60
|
-3.97
|
6.94
|
0.03
|
-3.84
|
-16.57
|
6.02
|
-11.57
|
5.22
|
|
|
12,416.85
|
-104.76
|
-15.49
|
-1.81
|
-10.84
|
-17.11
|
-2.95
|
16.48
|
113.47
|
23.07
|
-26.98
|
158.49
|
-164.66
|
28.82
|
-79.12
|
-0.18
|
30.62
|
160.05
|
117.50
|
686.42
|
50.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117.33
|
84.08
|
121.91
|
82.23
|
71.38
|
73.40
|
80.03
|
89.63
|
109.03
|
72.41
|
108.68
|
124.65
|
82.88
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117.33
|
84.08
|
121.91
|
82.23
|
71.38
|
73.40
|
80.03
|
89.63
|
109.03
|
72.41
|
108.68
|
124.65
|
82.88
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.70
|
2.00
|
2.00
|
1.50
|
1.80
|
1.60
|
1.20
|
|
|
|
€
8K
|
€
8K
|
€
2K
|
|
€
1K
|
€
4K
|
€
31K
|
€
2K
|
€
4K
|
€
4K
|
€
6K
|
€
7K
|
€
6K
|
€
2K
|
€
3K
|
€
3K
|
€
1K
|
€
4K
|
€
4K
|
€
2K
|