S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
545K
|
€
513K
|
€
452K
|
€
421K
|
€
298K
|
€
144K
|
€
512K
|
€
604K
|
€
444K
|
€
358K
|
€
190K
|
€
205K
|
€
291K
|
€
285K
|
€
131K
|
|
|
€
190K
|
€
102K
|
€
112K
|
€
71K
|
€
127K
|
€
-15K
|
€
176K
|
€
319K
|
€
102K
|
€
84K
|
€
16K
|
€
17K
|
€
60K
|
€
5K
|
€
193
|
|
|
€
213K
|
€
231K
|
€
327K
|
€
316K
|
€
283K
|
€
230K
|
€
246K
|
€
201K
|
€
214K
|
€
206K
|
€
197K
|
€
191K
|
€
178K
|
€
158K
|
€
157K
|
|
|
5.00
|
4.00
|
6.00
|
4.00
|
5.00
|
6.30
|
8.40
|
7.40
|
8.10
|
4.40
|
2.50
|
2.50
|
3.40
|
4.90
|
2.60
|
|
|
€
202K
|
€
136K
|
€
158K
|
€
111K
|
€
172K
|
€
11K
|
€
232K
|
€
291K
|
€
145K
|
€
131K
|
€
71K
|
€
76K
|
€
123K
|
€
68K
|
€
39K
|
|
|
€
14K
|
€
14K
|
€
20K
|
€
15K
|
€
6K
|
€
1K
|
€
12K
|
€
23K
|
€
14K
|
€
9K
|
€
14K
|
€
19K
|
€
21K
|
€
2K
|
|
|
|
€
18K
|
€
22K
|
€
30K
|
€
26K
|
€
15K
|
€
20K
|
€
27K
|
€
25K
|
€
17K
|
€
13K
|
€
8K
|
€
7K
|
€
9K
|
€
12K
|
€
6K
|
|
|
€
208K
|
€
98K
|
€
101K
|
€
37K
|
€
74K
|
|
€
130K
|
€
300K
|
€
90K
|
€
71K
|
€
7K
|
|
€
37K
|
|
|
|
|
109.34%
|
96.38%
|
90.47%
|
52.37%
|
58.18%
|
|
73.92%
|
93.92%
|
88.06%
|
84.78%
|
42.88%
|
|
61.58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
136K
|
€
132K
|
€
89K
|
€
148K
|
€
207
|
€
214K
|
€
345K
|
€
167K
|
€
152K
|
€
91K
|
€
98K
|
€
146K
|
€
88K
|
€
48K
|
|
|
€
204K
|
€
120K
|
€
124K
|
€
80K
|
€
133K
|
€
-21K
|
€
192K
|
€
323K
|
€
123K
|
€
104K
|
€
39K
|
€
48K
|
€
97K
|
€
42K
|
€
22K
|
|
|
€
190K
|
€
102K
|
€
112K
|
€
71K
|
€
127K
|
€
-15K
|
€
176K
|
€
319K
|
€
102K
|
€
84K
|
€
16K
|
€
17K
|
€
60K
|
€
5K
|
€
193
|
|
|
€
25K
|
€
5K
|
€
47K
|
€
2K
|
€
9K
|
€
9K
|
€
14K
|
€
-486K
|
€
15K
|
€
7K
|
€
20K
|
€
12K
|
€
29K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
326K
|
€
244K
|
€
261K
|
€
285K
|
€
221K
|
€
88K
|
€
173K
|
€
162K
|
€
55K
|
€
20K
|
€
28K
|
€
16K
|
€
19K
|
€
36K
|
€
19K
|
|
|
€
205K
|
€
117K
|
€
120K
|
€
80K
|
€
142K
|
€
5K
|
€
197K
|
€
342K
|
€
146K
|
€
132K
|
€
68K
|
€
67K
|
€
109K
|
€
52K
|
€
26K
|
|
|
€
157K
|
€
193K
|
€
287K
|
€
289K
|
€
248K
|
€
191K
|
€
196K
|
€
144K
|
€
-134K
|
€
-153K
|
€
-186K
|
€
-209K
|
€
-245K
|
€
-272K
|
€
-341K
|
|
|
1.39
|
1.51
|
1.93
|
2.68
|
2.14
|
2.08
|
1.68
|
1.29
|
0.48
|
0.39
|
0.32
|
0.23
|
0.27
|
0.26
|
0.19
|
|
|
1.36
|
1.46
|
1.83
|
2.54
|
2.08
|
1.99
|
1.61
|
1.22
|
0.32
|
0.22
|
0.16
|
0.11
|
0.15
|
0.19
|
0.15
|
|
|
1.40
|
1.51
|
1.93
|
2.68
|
2.14
|
2.08
|
1.70
|
1.29
|
0.49
|
0.39
|
0.32
|
0.23
|
0.27
|
0.26
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
619K
|
€
629K
|
€
660K
|
€
488K
|
€
501K
|
€
406K
|
€
533K
|
€
698K
|
€
694K
|
€
700K
|
€
737K
|
€
753K
|
€
823K
|
€
855K
|
€
927K
|
|
|
€
406K
|
€
398K
|
€
333K
|
€
172K
|
€
218K
|
€
176K
|
€
287K
|
€
496K
|
€
462K
|
€
475K
|
€
519K
|
€
538K
|
€
620K
|
€
670K
|
€
741K
|
|
|
€
397K
|
€
380K
|
€
307K
|
€
172K
|
€
218K
|
€
176K
|
€
284K
|
€
494K
|
€
254K
|
€
246K
|
€
272K
|
€
272K
|
€
331K
|
€
366K
|
€
421K
|
|
|
€
8K
|
€
17K
|
€
25K
|
|
|
|
|
|
€
203K
|
€
225K
|
€
246K
|
€
266K
|
€
285K
|
€
303K
|
€
320K
|
|
|
34.4%
|
36.72%
|
49.56%
|
64.83%
|
56.51%
|
56.55%
|
46.12%
|
28.8%
|
30.9%
|
29.39%
|
26.7%
|
25.39%
|
21.6%
|
18.51%
|
16.92%
|
|
|
0.04
|
0.07
|
0.08
|
|
|
|
|
|
0.95
|
1.09
|
1.25
|
1.39
|
1.60
|
1.92
|
2.04
|
|
|
1.86
|
2.92
|
2.51
|
1.93
|
1.47
|
851.67
|
1.34
|
1.44
|
2.76
|
3.12
|
5.72
|
5.49
|
4.25
|
7.57
|
15.55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.23%
|
50.79%
|
36.8%
|
25.16%
|
50.06%
|
2.27%
|
80.22%
|
170.28%
|
68.06%
|
64.09%
|
34.39%
|
34.88%
|
61.51%
|
32.76%
|
16.39%
|
|
|
89.29%
|
44.05%
|
34.13%
|
22.32%
|
44.97%
|
-6.75%
|
71.49%
|
158.94%
|
47.68%
|
40.68%
|
8.3%
|
8.98%
|
33.93%
|
3.22%
|
0.12%
|
|
|
30.71
|
16.18
|
16.92
|
14.47
|
25.41
|
-3.82
|
32.97
|
45.78
|
14.74
|
11.96
|
2.22
|
2.28
|
7.33
|
0.60
|
0.02
|
|
|
89.29
|
44.05
|
34.13
|
22.32
|
44.97
|
-6.75
|
71.49
|
158.94
|
47.68
|
40.68
|
8.30
|
8.98
|
33.93
|
3.22
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00
|
4.00
|
6.00
|
4.00
|
5.00
|
6.30
|
8.40
|
7.40
|
8.10
|
4.40
|
2.50
|
2.50
|
3.40
|
4.90
|
2.60
|
|
|
€
4K
|
€
6K
|
€
5K
|
€
6K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|