S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
15K
|
€
-5K
|
€
-2K
|
€
10K
|
€
16K
|
€
15K
|
€
4K
|
€
-495
|
€
6K
|
€
9K
|
€
-602
|
€
88
|
€
970
|
€
217
|
€
-657
|
€
2K
|
€
688
|
€
1K
|
|
|
€
-12K
|
€
11K
|
€
-12K
|
€
-12K
|
€
-213
|
€
4K
|
€
-3K
|
€
3K
|
€
-2K
|
€
4K
|
€
7K
|
€
-2K
|
€
-706
|
€
-296
|
€
-707
|
€
-2K
|
€
213
|
€
-786
|
€
-246
|
|
|
€
-2K
|
€
11K
|
€
-254
|
€
11K
|
€
24K
|
€
24K
|
€
20K
|
€
23K
|
€
20K
|
€
22K
|
€
33K
|
€
26K
|
€
28K
|
€
28K
|
€
29K
|
€
29K
|
€
31K
|
€
31K
|
€
32K
|
|
|
-
|
€
14K
|
-
|
€
491
|
€
9K
|
€
15K
|
€
13K
|
€
5K
|
€
870
|
€
6K
|
€
10K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
4K
|
€
2K
|
€
2K
|
|
|
€
897
|
€
473
|
€
354
|
€
385
|
€
582
|
€
2K
|
|
€
449
|
|
|
|
|
|
|
|
€
500
|
€
500
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
12K
|
€
-6K
|
€
-3K
|
€
9K
|
€
14K
|
€
14K
|
€
4K
|
€
-1K
|
€
5K
|
€
9K
|
€
-1K
|
€
-493
|
€
397
|
€
-352
|
€
-1K
|
€
2K
|
€
155
|
€
728
|
|
|
€
-12K
|
€
12K
|
€
-11K
|
€
-11K
|
€
2K
|
€
8K
|
€
-3K
|
€
3K
|
€
-2K
|
€
4K
|
€
7K
|
€
-2K
|
€
-1K
|
€
-278
|
€
-1K
|
€
-2K
|
€
601
|
€
-913
|
€
-340
|
|
|
€
-12K
|
€
11K
|
€
-12K
|
€
-12K
|
€
-213
|
€
4K
|
€
-3K
|
€
3K
|
€
-2K
|
€
4K
|
€
7K
|
€
-2K
|
€
-706
|
€
-296
|
€
-707
|
€
-2K
|
€
213
|
€
-786
|
€
-246
|
|
|
€
727
|
€
-4K
|
€
0
|
€
297
|
€
2K
|
€
0
|
€
37K
|
€
0
|
€
0
|
€
0
|
€
1K
|
€
0
|
€
0
|
€
0
|
€
1K
|
€
0
|
€
183
|
€
183
|
€
183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14
|
€
6K
|
€
285
|
€
8K
|
€
13K
|
€
12K
|
€
120
|
€
11K
|
€
1K
|
€
10K
|
€
11K
|
€
13K
|
€
14K
|
€
14K
|
€
11K
|
€
12K
|
€
15K
|
€
13K
|
€
13K
|
|
|
€
-12K
|
€
12K
|
€
-7K
|
€
-5K
|
€
7K
|
€
11K
|
€
14K
|
€
3K
|
€
-1 000
|
€
5K
|
€
8K
|
€
-1K
|
€
-31
|
€
379
|
€
293
|
€
-1K
|
€
1K
|
€
282
|
€
822
|
|
|
€
-5K
|
€
8K
|
€
-9K
|
€
-1K
|
€
4K
|
€
-1K
|
€
-12K
|
€
12K
|
|
|
|
|
|
|
|
€
14K
|
€
15K
|
€
14K
|
|
|
|
0,03
|
2,94
|
0,38
|
0,89
|
1,30
|
0,93
|
0,34
|
27,92
|
|
|
|
|
|
|
|
28,61
|
30,78
|
34,72
|
|
|
|
0,03
|
2,94
|
0,42
|
0,96
|
1,57
|
1,01
|
0,37
|
27,92
|
|
|
|
|
|
|
|
28,61
|
30,78
|
34,72
|
|
|
|
0,03
|
2,94
|
0,40
|
0,92
|
1,42
|
0,97
|
0,36
|
27,92
|
|
|
|
|
|
|
|
28,61
|
30,78
|
34,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
15K
|
€
14K
|
€
22K
|
€
36K
|
€
39K
|
€
38K
|
€
24K
|
€
21K
|
€
22K
|
€
33K
|
€
27K
|
€
28K
|
€
29K
|
€
29K
|
€
30K
|
€
32K
|
€
32K
|
€
32K
|
|
|
€
5K
|
€
4K
|
€
14K
|
€
11K
|
€
12K
|
€
15K
|
€
18K
|
€
449
|
€
218
|
|
€
358
|
€
736
|
€
375
|
€
375
|
|
€
500
|
€
500
|
€
404
|
|
|
|
€
5K
|
€
4K
|
€
13K
|
€
10K
|
€
11K
|
€
14K
|
€
17K
|
€
449
|
|
|
|
|
|
|
|
€
500
|
€
500
|
€
404
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-48,50%
|
73,07%
|
-1,86%
|
51,74%
|
65,66%
|
61,21%
|
52,75%
|
98,09%
|
98,94%
|
100,00%
|
98,93%
|
97,24%
|
98,66%
|
98,69%
|
100,00%
|
98,33%
|
98,43%
|
98,72%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,32
|
|
|
1,40
|
1,04
|
1,29
|
0,12
|
|
|
0,04
|
|
|
0,95
|
|
|
0,30
|
2,60
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
694,81%
|
110,16%
|
2 890,54%
|
-40,54%
|
28,68%
|
45,00%
|
68,66%
|
14,66%
|
-4,91%
|
22,79%
|
25,64%
|
-3,87%
|
-0,11%
|
1,34%
|
1,02%
|
-3,70%
|
4,09%
|
0,91%
|
2,58%
|
|
|
716,81%
|
102,37%
|
4 631,68%
|
-105,14%
|
-0,91%
|
16,35%
|
-15,86%
|
11,73%
|
-9,63%
|
18,49%
|
21,55%
|
-6,47%
|
-2,55%
|
-1,04%
|
-2,47%
|
-6,72%
|
0,68%
|
-2,53%
|
-0,77%
|
|
|
-347,67
|
74,80
|
-86,29
|
-54,39
|
-0,59
|
10,01
|
-8,37
|
11,51
|
-9,52
|
18,49
|
21,32
|
-6,29
|
-2,52
|
-1,03
|
-2,47
|
-6,61
|
0,67
|
-2,49
|
-0,77
|
|
|
716,81
|
102,37
|
4 631,68
|
-105,14
|
-0,91
|
16,35
|
-15,86
|
11,73
|
-9,63
|
18,49
|
21,55
|
-6,47
|
-2,55
|
-1,04
|
-2,47
|
-6,72
|
0,68
|
-2,53
|
-0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
304,20
|
327,37
|
48,34
|
104,20
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
304,20
|
327,37
|
48,34
|
104,20
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|