SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-60K
|
€
68K
|
€
-37K
|
€
-793K
|
|
|
|
|
|
|
|
€
-99K
|
€
32K
|
€
-35K
|
€
-789K
|
€
4K
|
€
7K
|
€
3K
|
€
609
|
€
-6K
|
|
|
€
-692K
|
€
-593K
|
€
-624K
|
€
-590K
|
€
199K
|
€
195K
|
€
188K
|
€
185K
|
€
184K
|
|
|
-
|
€
47K
|
-
|
-
|
€
8K
|
€
8K
|
€
13K
|
€
7K
|
€
14K
|
|
|
|
|
-
|
€
1K
|
€
120K
|
€
127K
|
€
27K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-61K
|
€
67K
|
€
-38K
|
€
-794K
|
€
-1K
|
€
-1K
|
€
6K
|
€
-349
|
€
7K
|
|
|
€
-61K
|
€
67K
|
€
-38K
|
€
-794K
|
€
-1K
|
€
-1K
|
€
6K
|
€
-349
|
€
6K
|
|
|
€
-99K
|
€
32K
|
€
-35K
|
€
-789K
|
€
4K
|
€
7K
|
€
3K
|
€
609
|
€
-6K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
302K
|
€
427K
|
€
925K
|
€
931K
|
€
2.38M
|
€
2.12M
|
€
343K
|
€
143K
|
€
194K
|
|
|
€
-99K
|
€
32K
|
€
-35K
|
€
-789K
|
€
4K
|
€
7K
|
€
3K
|
€
609
|
€
-4K
|
|
|
€
-696K
|
€
-597K
|
€
-628K
|
€
338K
|
€
1.13M
|
€
1.12M
|
€
1.12M
|
€
1.11M
|
€
585K
|
|
|
0.32
|
0.43
|
0.61
|
1.25
|
1.52
|
1.54
|
2.06
|
1.94
|
2.67
|
|
|
0.83
|
0.91
|
1.15
|
1.64
|
2.00
|
1.91
|
1.20
|
0.34
|
0.77
|
|
|
0.46
|
0.58
|
0.80
|
1.62
|
1.73
|
1.70
|
2.37
|
2.07
|
2.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
331K
|
€
455K
|
€
984K
|
€
1.71M
|
€
3.30M
|
€
3.21M
|
€
2.17M
|
€
2.30M
|
€
936K
|
|
|
€
1.02M
|
€
1.05M
|
€
1.61M
|
€
2.30M
|
€
3.10M
|
€
3.02M
|
€
1.98M
|
€
2.12M
|
€
752K
|
|
|
€
709K
|
€
771K
|
€
1.23M
|
€
1.05M
|
€
1.90M
|
€
1.88M
|
€
915K
|
€
1.11M
|
€
334K
|
|
|
|
|
-
|
€
932K
|
€
932K
|
€
932K
|
€
932K
|
€
932K
|
€
402K
|
|
|
-209.29%
|
-130.44%
|
-63.48%
|
-34.51%
|
6.05%
|
6.08%
|
8.67%
|
8.02%
|
19.68%
|
|
|
|
|
0.00
|
-1.58
|
4.68
|
4.77
|
4.95
|
5.04
|
2.18
|
|
|
|
15.63
|
|
|
|
|
318.09
|
|
100.78
|
|
|
|
|
|
|
|
-11.22
|
0.83
|
-0.87
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.35%
|
-5.33%
|
5.53%
|
133.79%
|
2.05%
|
3.54%
|
1.84%
|
0.33%
|
-2.2%
|
|
|
14.35%
|
-5.33%
|
5.53%
|
133.79%
|
2.05%
|
3.54%
|
1.84%
|
0.33%
|
-3.11%
|
|
|
-30.03
|
6.95
|
-3.51
|
-46.17
|
0.12
|
0.22
|
0.16
|
0.03
|
-0.61
|
|
|
14.35
|
-5.33
|
5.53
|
133.79
|
2.05
|
3.54
|
1.84
|
0.33
|
-3.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
365.00
|
|
|
|
|
|
|
94.56
|
54.87
|
429.93
|
41.58
|
138.25
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
365.00
|
|
|
|
|
|
|
0.00
|
0.00
|
2,729.11
|
436.27
|
390.35
|
|
|
|
|
0.00
|
0.00
|
|
|
0.27
|
1.67
|
1.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|