ST
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-89K
|
€
20K
|
€
78K
|
€
86K
|
€
104K
|
€
145K
|
€
73K
|
€
54K
|
€
89K
|
€
59K
|
€
47K
|
€
67K
|
€
26K
|
€
12K
|
€
4K
|
€
4K
|
€
5K
|
|
|
€
-204K
|
€
-103K
|
€
10K
|
€
31K
|
€
22K
|
€
63K
|
€
17K
|
€
37K
|
€
46K
|
€
21K
|
€
8K
|
€
-18K
|
€
-33K
|
€
820
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
84K
|
€
186K
|
€
289K
|
€
279K
|
€
247K
|
€
225K
|
€
163K
|
€
145K
|
€
113K
|
€
74K
|
€
65K
|
€
52K
|
€
16K
|
€
19K
|
€
18K
|
€
16K
|
€
14K
|
|
|
1.00
|
1.00
|
1.00
|
|
1.00
|
1.00
|
|
|
|
|
|
1.00
|
1.00
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
73K
|
€
68K
|
€
75K
|
€
135K
|
€
48K
|
€
58K
|
€
99K
|
€
66K
|
€
46K
|
€
14K
|
€
600
|
€
8K
|
€
3K
|
€
4K
|
€
5K
|
|
|
€
751
|
€
2K
|
€
3K
|
€
9K
|
€
41K
|
€
8K
|
€
1K
|
|
|
€
2K
|
€
81
|
|
€
80
|
€
1K
|
€
517
|
€
387
|
€
553
|
|
|
€
6K
|
€
6K
|
€
4K
|
|
€
6K
|
€
4K
|
€
17K
|
€
3K
|
€
3K
|
|
€
6K
|
€
5K
|
€
6K
|
|
|
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-144K
|
€
-37K
|
€
63K
|
€
57K
|
€
65K
|
€
115K
|
€
41K
|
€
48K
|
€
88K
|
€
58K
|
€
46K
|
€
16K
|
€
-25K
|
€
10K
|
€
4K
|
€
4K
|
€
4K
|
|
|
€
-175K
|
€
-69K
|
€
27K
|
€
47K
|
€
28K
|
€
77K
|
€
18K
|
€
42K
|
€
46K
|
€
21K
|
€
8K
|
€
-22K
|
€
-33K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
|
|
€
-204K
|
€
-103K
|
€
10K
|
€
31K
|
€
25K
|
€
63K
|
€
15K
|
€
37K
|
€
46K
|
€
21K
|
€
8K
|
€
-18K
|
€
-33K
|
€
820
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
14K
|
€
10K
|
€
34K
|
€
-14K
|
€
26K
|
|
|
€
5K
|
€
42K
|
€
32K
|
€
31K
|
€
30K
|
€
3K
|
-
|
€
33K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
29K
|
€
872
|
€
17K
|
€
255K
|
€
60K
|
€
50K
|
€
42K
|
€
39K
|
€
48K
|
€
55K
|
€
39K
|
€
63K
|
€
25K
|
€
23K
|
€
17K
|
€
22K
|
|
|
€
-173K
|
€
-71K
|
€
46K
|
€
42K
|
€
59K
|
€
101K
|
€
41K
|
€
43K
|
€
87K
|
€
58K
|
€
46K
|
€
20K
|
€
-25K
|
€
9K
|
€
3K
|
€
3K
|
€
4K
|
|
|
€
-67K
|
€
126K
|
€
198K
|
€
217K
|
€
180K
|
€
139K
|
€
122K
|
€
138K
|
€
121K
|
€
73K
|
€
36K
|
€
-2K
|
€
26K
|
€
-8K
|
€
-16K
|
€
13K
|
€
14K
|
|
|
0.90
|
1.23
|
1.64
|
1.72
|
2.00
|
3.58
|
3.76
|
14.25
|
8.57
|
15.07
|
1.74
|
0.96
|
1.51
|
0.81
|
0.62
|
3.83
|
2.64
|
|
|
0.44
|
0.66
|
0.68
|
0.68
|
-4.72
|
1.53
|
2.05
|
7.06
|
3.15
|
12.01
|
1.37
|
0.96
|
1.51
|
0.81
|
0.62
|
3.83
|
2.64
|
|
|
0.90
|
1.23
|
1.72
|
1.72
|
6.26
|
3.70
|
3.76
|
14.25
|
8.57
|
15.07
|
1.74
|
0.96
|
1.51
|
0.81
|
0.62
|
3.83
|
2.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
763K
|
€
733K
|
€
599K
|
€
581K
|
€
467K
|
€
318K
|
€
248K
|
€
158K
|
€
145K
|
€
110K
|
€
153K
|
€
155K
|
€
100K
|
€
60K
|
€
61K
|
€
21K
|
€
23K
|
|
|
€
679K
|
€
547K
|
€
310K
|
€
302K
|
€
220K
|
€
92K
|
€
85K
|
€
12K
|
€
32K
|
€
36K
|
€
87K
|
€
103K
|
€
84K
|
€
41K
|
€
43K
|
€
5K
|
€
8K
|
|
|
€
679K
|
€
547K
|
€
295K
|
€
301K
|
€
57K
|
€
52K
|
€
44K
|
€
10K
|
€
16K
|
€
5K
|
€
49K
|
€
53K
|
€
52K
|
€
41K
|
€
43K
|
€
5K
|
€
8K
|
|
|
|
|
|
|
€
40K
|
€
39K
|
€
41K
|
€
2K
|
€
16K
|
€
31K
|
€
38K
|
€
50K
|
€
33K
|
|
|
|
|
|
|
11.06%
|
25.35%
|
48.29%
|
48.02%
|
52.97%
|
70.89%
|
65.55%
|
92.15%
|
77.94%
|
67.03%
|
42.91%
|
33.37%
|
15.62%
|
31.6%
|
29.48%
|
77.58%
|
63.36%
|
|
|
|
|
|
|
0.16
|
0.17
|
0.25
|
0.01
|
0.14
|
0.42
|
0.58
|
0.97
|
2.08
|
|
|
|
|
|
|
|
|
4.88
|
5.30
|
3.40
|
0.80
|
2.06
|
0.26
|
0.36
|
0.62
|
1.88
|
6.51
|
|
4.12
|
11.21
|
1.27
|
1.90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-204.93%
|
-38.42%
|
16.02%
|
14.99%
|
23.83%
|
44.75%
|
25.3%
|
29.25%
|
77.36%
|
78.99%
|
70.49%
|
38.24%
|
-162.87%
|
46.92%
|
18.08%
|
20.05%
|
26.17%
|
|
|
-241.38%
|
-55.62%
|
3.59%
|
11.26%
|
8.99%
|
27.79%
|
10.61%
|
25.46%
|
40.44%
|
27.97%
|
12.51%
|
-34.55%
|
-212.09%
|
4.36%
|
9.72%
|
10.74%
|
14.44%
|
|
|
-26.70
|
-14.10
|
1.73
|
5.41
|
4.76
|
19.70
|
6.95
|
23.46
|
31.51
|
18.75
|
5.37
|
-11.53
|
-33.13
|
1.38
|
2.87
|
8.33
|
9.15
|
|
|
-241.38
|
-55.62
|
3.59
|
11.26
|
8.99
|
27.79
|
10.61
|
25.46
|
40.44
|
27.97
|
12.51
|
-34.55
|
-212.09
|
4.36
|
9.72
|
10.74
|
14.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
|
1.00
|
1.00
|
|
|
|
|
|
1.00
|
1.00
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
4K
|
|
€
6K
|
€
4K
|
|
|
|
|
|
€
5K
|
€
6K
|
|
|
|
|