S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
228K
|
€
301K
|
€
89K
|
€
97K
|
€
44K
|
€
27K
|
€
110K
|
€
21K
|
€
66K
|
€
-259K
|
€
155K
|
€
27K
|
€
137K
|
€
918K
|
€
-97K
|
€
45K
|
€
-6K
|
€
51K
|
€
36K
|
|
|
€
100K
|
€
355K
|
€
43K
|
€
-43K
|
€
-88K
|
€
-114K
|
€
-38K
|
€
83K
|
€
-109K
|
€
50K
|
€
-41K
|
€
-60K
|
€
22K
|
€
657K
|
€
-204K
|
€
-8K
|
€
-26K
|
€
4K
|
€
1K
|
|
|
€
606K
|
€
505K
|
€
151K
|
€
107K
|
€
150K
|
€
238K
|
€
352K
|
€
390K
|
€
308K
|
€
416K
|
€
361K
|
€
402K
|
€
462K
|
€
439K
|
€
-218K
|
€
-14K
|
€
-6K
|
€
20K
|
€
17K
|
|
|
€
242K
|
€
271K
|
€
60K
|
€
51K
|
€
22K
|
€
10K
|
€
72K
|
€
16K
|
€
38K
|
€
15K
|
€
100K
|
€
26K
|
€
105K
|
€
745K
|
-
|
€
33K
|
-
|
€
40K
|
€
25K
|
|
|
€
752
|
€
42K
|
€
1K
|
€
2K
|
€
4K
|
€
14K
|
€
20K
|
€
15K
|
€
9K
|
€
3K
|
€
17K
|
€
25K
|
€
29K
|
€
313K
|
€
41
|
€
825
|
€
41K
|
€
41K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
|
€
10K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
279K
|
€
68K
|
€
67K
|
€
24K
|
€
2K
|
€
85K
|
€
-36K
|
€
38K
|
€
-375K
|
€
124K
|
€
17K
|
€
126K
|
€
901K
|
€
-109K
|
€
42K
|
€
-7K
|
€
49K
|
€
34K
|
|
|
€
131K
|
€
188K
|
€
-27K
|
€
-42K
|
€
-91K
|
€
-119K
|
€
-38K
|
€
-166K
|
€
-104K
|
€
-515K
|
€
-9K
|
€
-74K
|
€
35K
|
€
835K
|
€
-168K
|
€
13K
|
€
-24K
|
€
20K
|
€
16K
|
|
|
€
-5K
|
€
391K
|
€
89K
|
€
19K
|
€
-30K
|
€
-56K
|
€
31K
|
€
142K
|
€
-50K
|
€
108K
|
€
21K
|
€
2K
|
€
56K
|
€
-225K
|
€
-204K
|
€
-8K
|
€
-26K
|
€
4K
|
€
1K
|
|
|
€
12K
|
€
32K
|
€
9K
|
€
17K
|
€
9K
|
€
20K
|
€
2K
|
€
15K
|
€
41K
|
€
56K
|
€
103K
|
€
615K
|
€
346K
|
€
604K
|
€
65K
|
€
47K
|
€
10K
|
€
96K
|
€
141K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
567K
|
€
268K
|
€
18K
|
€
5K
|
€
3K
|
€
10K
|
€
47K
|
€
10K
|
€
69K
|
€
510K
|
€
119K
|
€
143K
|
€
122K
|
€
914K
|
€
3K
|
€
25
|
€
98
|
€
166
|
€
94
|
|
|
€
176K
|
€
445K
|
€
138K
|
€
67K
|
€
27K
|
€
7K
|
€
85K
|
€
213K
|
€
33K
|
€
190K
|
€
92K
|
€
31K
|
€
113K
|
€
723K
|
€
-146K
|
€
21K
|
€
-9K
|
€
32K
|
€
19K
|
|
|
€
395K
|
€
260K
|
€
-29K
|
€
-213K
|
€
-211K
|
€
-170K
|
€
-115K
|
€
-221K
|
€
-360K
|
€
-201K
|
€
-271K
|
€
-253K
|
€
-120K
|
€
242K
|
€
-48K
|
€
8K
|
€
-82K
|
€
-59K
|
€
-100K
|
|
|
3,18
|
1,55
|
0,94
|
0,69
|
0,69
|
0,75
|
0,83
|
0,69
|
0,50
|
0,74
|
0,44
|
0,46
|
0,76
|
1,26
|
0,07
|
1,10
|
0,42
|
0,51
|
0,08
|
|
|
3,21
|
0,58
|
0,04
|
0,01
|
0,01
|
0,06
|
0,15
|
0,04
|
0,36
|
-2,52
|
0,44
|
0,47
|
0,76
|
1,28
|
0,07
|
1,11
|
0,42
|
0,51
|
0,08
|
|
|
3,20
|
1,55
|
0,95
|
0,69
|
0,69
|
0,75
|
0,83
|
0,69
|
0,69
|
2,10
|
0,44
|
0,46
|
0,76
|
1,27
|
0,07
|
1,10
|
0,42
|
0,51
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,37M
|
€
1,59M
|
€
1,41M
|
€
1,60M
|
€
1,70M
|
€
1,88M
|
€
2,05M
|
€
2,11M
|
€
2,11M
|
€
2,36M
|
€
2,12M
|
€
2,17M
|
€
1,73M
|
€
2,16M
|
€
1,80M
|
€
546K
|
€
473K
|
€
480K
|
€
361K
|
|
|
€
622K
|
€
975K
|
€
1,13M
|
€
1,34M
|
€
1,37M
|
€
1,43M
|
€
1,46M
|
€
1,44M
|
€
1,49M
|
€
1,60M
|
€
1,39M
|
€
1,37M
|
€
833K
|
€
1,27M
|
€
2,02M
|
€
560K
|
€
479K
|
€
460K
|
€
345K
|
|
|
€
180K
|
€
475K
|
€
511K
|
€
680K
|
€
675K
|
€
674K
|
€
679K
|
€
712K
|
€
522K
|
€
273K
|
€
479K
|
€
469K
|
€
504K
|
€
914K
|
€
51K
|
€
83K
|
€
142K
|
€
119K
|
€
109K
|
|
|
€
441K
|
€
499K
|
€
615K
|
€
655K
|
€
689K
|
€
757K
|
€
778K
|
€
729K
|
€
769K
|
€
832K
|
€
912K
|
€
900K
|
€
329K
|
€
344K
|
€
1,97M
|
€
476K
|
€
337K
|
€
341K
|
€
235K
|
|
|
44,20%
|
31,70%
|
10,68%
|
6,71%
|
8,83%
|
12,63%
|
17,15%
|
18,48%
|
14,59%
|
17,64%
|
17,00%
|
18,49%
|
26,72%
|
20,38%
|
-12,10%
|
-2,56%
|
-1,20%
|
4,22%
|
4,63%
|
|
|
0,73
|
0,99
|
4,08
|
6,10
|
4,59
|
3,18
|
2,21
|
1,87
|
2,50
|
2
|
2,53
|
2,24
|
0,71
|
0,78
|
-9,03
|
-34,07
|
-59,30
|
16,83
|
14,08
|
|
|
3,01
|
3,50
|
16,71
|
19,96
|
57,25
|
759,29
|
17,15
|
|
38,88
|
|
11,24
|
82,44
|
6,60
|
1,40
|
|
13,39
|
|
9,43
|
10,08
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,06%
|
88,15%
|
91,68%
|
62,22%
|
18,12%
|
2,87%
|
24,00%
|
54,50%
|
10,72%
|
45,62%
|
25,48%
|
7,74%
|
24,56%
|
164,69%
|
66,80%
|
-146,72%
|
155,23%
|
157,47%
|
116,59%
|
|
|
16,56%
|
70,16%
|
28,73%
|
-39,63%
|
-58,54%
|
-48,09%
|
-10,81%
|
21,23%
|
-35,42%
|
12,08%
|
-11,38%
|
-14,88%
|
4,87%
|
149,61%
|
93,58%
|
59,32%
|
456,71%
|
17,58%
|
6,06%
|
|
|
7,32
|
22,24
|
3,07
|
-2,66
|
-5,17
|
-6,07
|
-1,85
|
3,92
|
-5,17
|
2,13
|
-1,93
|
-2,75
|
1,30
|
30,48
|
-11,32
|
-1,52
|
-5,49
|
0,74
|
0,28
|
|
|
16,56
|
70,16
|
28,73
|
-39,63
|
-58,54
|
-48,09
|
-10,81
|
21,23
|
-35,42
|
12,08
|
-11,38
|
-14,88
|
4,87
|
149,61
|
93,58
|
59,32
|
456,71
|
17,58
|
6,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|