S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
88K
|
€
109K
|
€
61K
|
€
68K
|
€
68K
|
€
-39K
|
€
6K
|
€
18K
|
€
44K
|
€
24K
|
€
77K
|
€
8K
|
|
|
€
-25K
|
€
51K
|
€
75K
|
€
26K
|
€
64K
|
€
52K
|
€
-41K
|
€
-3K
|
€
-2K
|
€
30K
|
€
-6K
|
€
66K
|
€
5K
|
|
|
€
310K
|
€
336K
|
€
285K
|
€
210K
|
€
184K
|
€
119K
|
€
67K
|
€
109K
|
€
112K
|
€
114K
|
€
84K
|
€
90K
|
€
12K
|
|
|
€
15K
|
€
106K
|
€
130K
|
€
68K
|
€
80K
|
€
76K
|
€
3K
|
€
11K
|
€
23K
|
€
52K
|
€
26K
|
€
85K
|
€
6K
|
|
|
€
743
|
€
1K
|
€
13K
|
€
13K
|
€
9K
|
€
5K
|
€
2K
|
€
2K
|
€
4K
|
€
720
|
€
2K
|
€
3K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
87K
|
€
107K
|
€
60K
|
€
66K
|
€
65K
|
€
-40K
|
€
6K
|
€
18K
|
€
43K
|
€
23K
|
€
76K
|
€
6K
|
|
|
€
-25K
|
€
79K
|
€
106K
|
€
58K
|
€
65K
|
€
65K
|
€
-41K
|
€
-661
|
€
11K
|
€
37K
|
€
16K
|
€
69K
|
€
5K
|
|
|
€
-25K
|
€
51K
|
€
75K
|
€
26K
|
€
64K
|
€
52K
|
€
-41K
|
€
-3K
|
€
-2K
|
€
30K
|
€
-6K
|
€
66K
|
€
5K
|
|
|
€
0
|
€
51K
|
€
433
|
€
338
|
|
€
473
|
-
|
€
2K
|
€
895
|
€
258
|
€
2K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
335K
|
€
361K
|
€
261K
|
€
220K
|
€
174K
|
€
110K
|
€
143K
|
€
140K
|
€
142K
|
€
96K
|
€
84K
|
€
20K
|
|
|
€
-14K
|
€
59K
|
€
76K
|
€
28K
|
€
65K
|
€
52K
|
€
-41K
|
€
3K
|
€
4K
|
€
36K
|
€
718
|
€
72K
|
€
6K
|
|
|
€
276K
|
€
290K
|
€
283K
|
€
207K
|
€
180K
|
€
118K
|
€
66K
|
€
107K
|
€
106K
|
€
102K
|
€
66K
|
€
67K
|
€
11K
|
|
|
6.13
|
6.09
|
4.53
|
4.06
|
3.66
|
3.09
|
2.16
|
2.83
|
2.83
|
2.89
|
2.49
|
3.12
|
1.48
|
|
|
6.13
|
6.09
|
4.53
|
4.06
|
3.66
|
3.09
|
2.16
|
2.83
|
2.83
|
2.89
|
2.49
|
3.12
|
1.48
|
|
|
6.13
|
6.09
|
4.53
|
4.06
|
3.66
|
3.09
|
2.16
|
2.83
|
2.83
|
2.89
|
2.49
|
3.12
|
1.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
364K
|
€
393K
|
€
365K
|
€
278K
|
€
251K
|
€
176K
|
€
124K
|
€
167K
|
€
170K
|
€
168K
|
€
128K
|
€
121K
|
€
33K
|
|
|
€
54K
|
€
57K
|
€
80K
|
€
68K
|
€
68K
|
€
56K
|
€
57K
|
€
58K
|
€
58K
|
€
54K
|
€
44K
|
€
32K
|
€
22K
|
|
|
€
54K
|
€
57K
|
€
80K
|
€
68K
|
€
68K
|
€
56K
|
€
57K
|
€
58K
|
€
58K
|
€
54K
|
€
44K
|
€
32K
|
€
22K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85.21%
|
85.47%
|
78.04%
|
75.58%
|
73.07%
|
67.95%
|
54.15%
|
65.13%
|
66%
|
67.83%
|
65.44%
|
73.96%
|
34.8%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.65
|
0.75
|
1.14
|
1.03
|
0.86
|
|
10.26
|
3.29
|
1.25
|
1.92
|
0.42
|
3.57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.62%
|
17.48%
|
26.67%
|
13.18%
|
35.39%
|
43.86%
|
-60.43%
|
2.78%
|
3.93%
|
32.03%
|
0.86%
|
80.31%
|
52.28%
|
|
|
-8.21%
|
15.13%
|
26.21%
|
12.57%
|
34.97%
|
43.76%
|
-61.56%
|
-3.04%
|
-1.78%
|
26.44%
|
-7.22%
|
73.29%
|
46.52%
|
|
|
-6.99
|
12.93
|
20.46
|
9.50
|
25.55
|
29.73
|
-33.34
|
-1.98
|
-1.18
|
17.94
|
-4.72
|
54.21
|
16.19
|
|
|
-8.21
|
15.13
|
26.21
|
12.57
|
34.97
|
43.76
|
-61.56
|
-3.04
|
-1.78
|
26.44
|
-7.22
|
73.29
|
46.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|