SS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
921K
|
€
1.46M
|
€
1.35M
|
€
1.30M
|
€
820K
|
€
728K
|
€
795K
|
€
743K
|
€
406K
|
€
458K
|
€
289K
|
€
346K
|
€
308K
|
€
217K
|
€
130K
|
|
|
€
52K
|
€
143K
|
€
258K
|
€
302K
|
€
207K
|
€
102K
|
€
205K
|
€
237K
|
€
55K
|
€
46K
|
€
15K
|
€
22K
|
€
60K
|
€
41K
|
€
9K
|
|
|
€
1.29M
|
€
1.24M
|
€
1.22M
|
€
1.01M
|
€
711K
|
€
505K
|
€
403K
|
€
484K
|
€
246K
|
€
191K
|
€
145K
|
€
130K
|
€
129K
|
€
69K
|
€
15K
|
|
|
7.80
|
13.90
|
15.80
|
12.70
|
8.90
|
8.00
|
6.90
|
5.00
|
4.90
|
5.90
|
4.70
|
4.50
|
4.30
|
3.90
|
2.30
|
|
|
€
207K
|
€
399K
|
€
546K
|
€
494K
|
€
247K
|
€
220K
|
€
352K
|
€
387K
|
€
131K
|
€
164K
|
€
43K
|
€
92K
|
€
104K
|
€
102K
|
€
63K
|
|
|
€
34K
|
€
15K
|
€
46K
|
€
48K
|
€
21K
|
€
112K
|
€
43K
|
€
98K
|
€
59K
|
€
103K
|
€
101K
|
€
66K
|
€
112K
|
€
62K
|
€
10K
|
|
|
€
52K
|
€
56K
|
€
9K
|
€
55K
|
€
47K
|
€
43K
|
€
36K
|
€
17K
|
€
8K
|
€
18K
|
€
17K
|
€
15K
|
€
13K
|
€
6K
|
€
9K
|
|
|
|
€
129K
|
€
50K
|
|
|
|
€
286K
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
89.81%
|
19.36%
|
|
|
|
139.53%
|
|
|
|
|
92.37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
206K
|
€
487K
|
€
536K
|
€
542K
|
€
261K
|
€
247K
|
€
423K
|
€
458K
|
€
149K
|
€
192K
|
€
51K
|
€
109K
|
€
112K
|
€
123K
|
€
75K
|
|
|
€
115K
|
€
395K
|
€
453K
|
€
431K
|
€
196K
|
€
173K
|
€
355K
|
€
384K
|
€
79K
|
€
123K
|
€
17K
|
€
80K
|
€
90K
|
€
92K
|
€
17K
|
|
|
€
52K
|
€
143K
|
€
258K
|
€
302K
|
€
207K
|
€
102K
|
€
205K
|
€
237K
|
€
55K
|
€
46K
|
€
15K
|
€
22K
|
€
60K
|
€
41K
|
€
9K
|
|
|
€
17K
|
€
53K
|
€
191K
|
€
205K
|
€
47K
|
€
79K
|
€
113K
|
€
76K
|
€
41K
|
€
104K
|
€
89K
|
€
23K
|
€
23K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
40K
|
€
46K
|
€
435K
|
€
37K
|
€
33K
|
€
58K
|
€
216K
|
€
72K
|
€
12K
|
€
16K
|
€
24K
|
€
28K
|
€
1K
|
€
69K
|
|
|
€
143K
|
€
235K
|
€
342K
|
€
413K
|
€
272K
|
€
176K
|
€
273K
|
€
312K
|
€
125K
|
€
114K
|
€
49K
|
€
50K
|
€
82K
|
€
73K
|
€
67K
|
|
|
€
1.46M
|
€
1.47M
|
€
1.13M
|
€
1.05M
|
€
770K
|
€
605K
|
€
293K
|
€
424K
|
€
376K
|
€
321K
|
€
415K
|
€
258K
|
€
320K
|
€
157K
|
€
191K
|
|
|
1.50
|
1.31
|
1.55
|
1.39
|
1.39
|
1.27
|
1.15
|
1.24
|
1.28
|
1.31
|
1.37
|
1.30
|
1.60
|
1.24
|
1.38
|
|
|
0.73
|
0.85
|
0.75
|
0.65
|
0.55
|
0.78
|
0.67
|
0.67
|
0.68
|
0.70
|
0.80
|
0.67
|
0.90
|
0.79
|
0.85
|
|
|
1.50
|
1.31
|
1.55
|
1.39
|
1.39
|
1.28
|
1.15
|
1.24
|
1.28
|
1.34
|
1.37
|
1.30
|
1.60
|
1.24
|
1.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.67M
|
€
6.63M
|
€
3.54M
|
€
3.96M
|
€
2.89M
|
€
2.97M
|
€
2.34M
|
€
2.34M
|
€
1.89M
|
€
1.56M
|
€
1.65M
|
€
1.21M
|
€
961K
|
€
934K
|
€
849K
|
|
|
€
3.39M
|
€
5.40M
|
€
2.32M
|
€
2.95M
|
€
2.18M
|
€
2.46M
|
€
1.94M
|
€
1.86M
|
€
1.65M
|
€
1.37M
|
€
1.51M
|
€
1.08M
|
€
832K
|
€
865K
|
€
834K
|
|
|
€
2.92M
|
€
4.77M
|
€
2.05M
|
€
2.66M
|
€
2.00M
|
€
2.22M
|
€
1.91M
|
€
1.78M
|
€
1.35M
|
€
1.02M
|
€
1.12M
|
€
870K
|
€
532K
|
€
645K
|
€
504K
|
|
|
€
467K
|
€
620K
|
€
268K
|
€
289K
|
€
182K
|
€
241K
|
€
30K
|
€
77K
|
€
290K
|
€
324K
|
€
387K
|
€
210K
|
€
300K
|
€
220K
|
€
330K
|
|
|
27.57%
|
18.64%
|
34.53%
|
25.58%
|
24.59%
|
17.01%
|
17.2%
|
20.66%
|
13.01%
|
12.23%
|
8.78%
|
10.77%
|
13.41%
|
7.4%
|
1.81%
|
|
|
0.36
|
0.50
|
0.22
|
0.29
|
0.26
|
0.48
|
0.08
|
0.16
|
1.18
|
1.70
|
2.67
|
1.61
|
2.33
|
3.19
|
21.51
|
|
|
16.46
|
11.08
|
4.32
|
5.44
|
8.35
|
9.99
|
4.58
|
4.06
|
11.04
|
7.16
|
29.42
|
9.94
|
7.40
|
7.00
|
11.19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.1%
|
19%
|
27.99%
|
40.79%
|
38.22%
|
34.88%
|
67.82%
|
64.42%
|
50.84%
|
59.83%
|
33.6%
|
38.53%
|
63.49%
|
105.96%
|
435.64%
|
|
|
4.07%
|
11.58%
|
21.14%
|
29.81%
|
29.05%
|
20.23%
|
50.86%
|
49.07%
|
22.41%
|
24.04%
|
10.13%
|
16.6%
|
46.38%
|
59.83%
|
59.59%
|
|
|
1.12
|
2.16
|
7.30
|
7.62
|
7.14
|
3.44
|
8.75
|
10.14
|
2.92
|
2.94
|
0.89
|
1.79
|
6.22
|
4.43
|
1.08
|
|
|
4.07
|
11.58
|
21.14
|
29.81
|
29.05
|
20.23
|
50.86
|
49.07
|
22.41
|
24.04
|
10.13
|
16.60
|
46.38
|
59.83
|
59.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.80
|
13.90
|
15.80
|
12.70
|
8.90
|
8.00
|
6.90
|
5.00
|
4.90
|
5.90
|
4.70
|
4.50
|
4.30
|
3.90
|
2.30
|
|
|
€
7K
|
€
4K
|
€
541
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|