S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
38K
|
€
15K
|
€
15K
|
€
16K
|
€
19K
|
€
17K
|
€
18K
|
€
4K
|
€
12K
|
€
17K
|
€
30K
|
|
|
€
35K
|
€
21K
|
€
4K
|
€
5K
|
€
13K
|
€
10K
|
€
10K
|
€
8K
|
€
-5K
|
€
4K
|
€
-8K
|
€
2K
|
|
|
€
119K
|
€
84K
|
€
63K
|
€
59K
|
€
54K
|
€
41K
|
€
31K
|
€
20K
|
€
12K
|
€
17K
|
€
13K
|
€
21K
|
|
|
€
67K
|
€
44K
|
€
15K
|
€
16K
|
€
19K
|
€
21K
|
€
17K
|
€
16K
|
€
2K
|
€
10K
|
€
956
|
€
10K
|
|
|
€
2K
|
€
17K
|
€
9K
|
€
5K
|
€
50
|
€
25
|
€
8K
|
€
297
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
|
|
-
|
€
2K
|
|
|
€
2K
|
|
€
2K
|
|
€
2K
|
|
€
9K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
38K
|
€
13K
|
€
14K
|
€
15K
|
€
19K
|
€
16K
|
€
17K
|
€
3K
|
€
12K
|
€
696
|
€
13K
|
|
|
€
50K
|
€
30K
|
€
6K
|
€
8K
|
€
12K
|
€
18K
|
€
15K
|
€
11K
|
€
-4K
|
€
4K
|
€
-7K
|
€
5K
|
|
|
€
35K
|
€
21K
|
€
4K
|
€
5K
|
€
13K
|
€
10K
|
€
10K
|
€
8K
|
€
-5K
|
€
4K
|
€
-8K
|
€
2K
|
|
|
€
3K
|
€
3K
|
€
1K
|
€
0
|
€
31K
|
-
|
€
0
|
€
3K
|
€
789
|
€
770
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
116K
|
€
75K
|
€
53K
|
€
48K
|
€
39K
|
€
33K
|
€
7K
|
€
18K
|
€
11K
|
€
5K
|
€
1K
|
|
|
€
42K
|
€
28K
|
€
10K
|
€
12K
|
€
17K
|
€
11K
|
€
11K
|
€
15K
|
€
2K
|
€
11K
|
€
118
|
€
10K
|
|
|
€
110K
|
€
74K
|
€
54K
|
€
50K
|
€
44K
|
€
39K
|
€
27K
|
€
16K
|
€
3K
|
€
5K
|
€
-2K
|
€
5K
|
|
|
3,11
|
2,02
|
1,93
|
1,72
|
1,92
|
1,75
|
1,58
|
1,40
|
1,08
|
1,14
|
0,96
|
1,11
|
|
|
2,68
|
1,75
|
1,83
|
1,52
|
1,72
|
1,36
|
1,53
|
1,25
|
0,99
|
1,02
|
0,68
|
0,78
|
|
|
3,14
|
2,02
|
1,93
|
1,73
|
1,92
|
1,75
|
1,58
|
1,41
|
1,09
|
1,14
|
0,98
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
171K
|
€
160K
|
€
129K
|
€
143K
|
€
122K
|
€
93K
|
€
78K
|
€
61K
|
€
54K
|
€
61K
|
€
56K
|
€
73K
|
|
|
€
52K
|
€
75K
|
€
67K
|
€
84K
|
€
68K
|
€
52K
|
€
47K
|
€
40K
|
€
42K
|
€
44K
|
€
43K
|
€
52K
|
|
|
€
52K
|
€
73K
|
€
58K
|
€
70K
|
€
48K
|
€
52K
|
€
47K
|
€
40K
|
€
42K
|
€
40K
|
€
35K
|
€
41K
|
|
|
-
|
€
3K
|
€
9K
|
€
14K
|
€
20K
|
|
|
|
|
€
4K
|
€
8K
|
€
11K
|
|
|
69,63%
|
52,72%
|
48,47%
|
41,25%
|
44,32%
|
44,12%
|
39,38%
|
33,71%
|
22,33%
|
27,46%
|
23,47%
|
28,71%
|
|
|
0
|
0,03
|
0,14
|
0,24
|
0,37
|
|
|
|
|
0,23
|
0,58
|
0,54
|
|
|
0,91
|
2,01
|
5,33
|
5,89
|
4,39
|
2,78
|
2,88
|
2,30
|
15,93
|
3,81
|
61,82
|
4,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,50%
|
33,86%
|
16,62%
|
19,99%
|
31,06%
|
27,70%
|
36,89%
|
73,29%
|
17,71%
|
66,43%
|
0,90%
|
47,19%
|
|
|
29,39%
|
25,46%
|
5,60%
|
8,59%
|
24,43%
|
25,16%
|
33,16%
|
41,13%
|
-38,71%
|
21,01%
|
-59,86%
|
11,80%
|
|
|
20,46
|
13,43
|
2,71
|
3,54
|
10,83
|
11,10
|
13,06
|
13,87
|
-8,64
|
5,77
|
-14,05
|
3,39
|
|
|
29,39
|
25,46
|
5,60
|
8,59
|
24,43
|
25,16
|
33,16
|
41,13
|
-38,71
|
21,01
|
-59,86
|
11,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,80
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
|