SS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
523K
|
€
475K
|
€
554K
|
€
541K
|
€
497K
|
€
421K
|
€
476K
|
€
397K
|
€
484K
|
€
452K
|
€
400K
|
€
346K
|
€
338K
|
€
340K
|
€
342K
|
€
334K
|
€
421K
|
€
367K
|
€
267K
|
|
|
€
73K
|
€
42K
|
€
88K
|
€
124K
|
€
105K
|
€
63K
|
€
60K
|
€
35K
|
€
71K
|
€
41K
|
€
44K
|
€
30K
|
€
6K
|
€
11K
|
€
12K
|
€
-20K
|
€
67K
|
€
64K
|
€
32K
|
|
|
€
723K
|
€
694K
|
€
701K
|
€
616K
|
€
624K
|
€
562K
|
€
505K
|
€
449K
|
€
457K
|
€
385K
|
€
348K
|
€
307K
|
€
280K
|
€
274K
|
€
262K
|
€
250K
|
€
270K
|
€
209K
|
€
147K
|
|
|
6.00
|
7.00
|
7.00
|
7.00
|
7.60
|
6.30
|
6.50
|
6.20
|
6.70
|
6.80
|
6.70
|
6.20
|
6.70
|
6.40
|
6.40
|
7.00
|
6.80
|
6.30
|
4.30
|
|
|
€
178K
|
€
128K
|
€
188K
|
€
252K
|
€
242K
|
€
178K
|
€
200K
|
€
154K
|
€
227K
|
€
155K
|
€
135K
|
€
93K
|
€
72K
|
€
78K
|
€
90K
|
€
69K
|
€
180K
|
€
159K
|
€
108K
|
|
|
€
32K
|
€
41K
|
€
36K
|
€
37K
|
€
39K
|
€
26K
|
€
26K
|
€
41K
|
€
56K
|
€
30K
|
€
37K
|
€
25K
|
€
25K
|
€
18K
|
€
16K
|
€
20K
|
€
8K
|
€
35K
|
€
33K
|
|
|
€
500
|
-
|
€
28K
|
|
€
22K
|
€
19K
|
€
19K
|
€
17K
|
€
21K
|
€
17K
|
€
18K
|
€
24K
|
€
27K
|
€
24K
|
€
25K
|
€
26K
|
€
26K
|
€
28K
|
€
21K
|
|
|
€
6K
|
€
4K
|
€
4K
|
€
132K
|
€
43K
|
€
5K
|
€
5K
|
|
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
€
6K
|
€
3K
|
|
|
|
8.38%
|
8.31%
|
4.3%
|
106.03%
|
41.28%
|
7.97%
|
8.6%
|
|
|
7.4%
|
6.86%
|
8.31%
|
|
|
|
|
8.21%
|
4.67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
97K
|
€
158K
|
€
205K
|
€
198K
|
€
155K
|
€
180K
|
€
135K
|
€
197K
|
€
140K
|
€
121K
|
€
80K
|
€
60K
|
€
69K
|
€
79K
|
€
60K
|
€
156K
|
€
139K
|
€
112K
|
|
|
€
106K
|
€
66K
|
€
128K
|
€
178K
|
€
155K
|
€
91K
|
€
88K
|
€
65K
|
€
122K
|
€
72K
|
€
73K
|
€
47K
|
€
14K
|
€
21K
|
€
23K
|
€
-12K
|
€
89K
|
€
90K
|
€
44K
|
|
|
€
77K
|
€
46K
|
€
91K
|
€
111K
|
€
109K
|
€
63K
|
€
60K
|
€
35K
|
€
70K
|
€
40K
|
€
42K
|
€
30K
|
€
6K
|
€
11K
|
€
12K
|
€
-20K
|
€
48K
|
€
46K
|
€
16K
|
|
|
€
16K
|
€
32K
|
€
66K
|
€
6K
|
€
5K
|
€
6K
|
€
238K
|
€
44K
|
€
69K
|
€
99K
|
€
63K
|
€
18K
|
€
31K
|
€
22K
|
€
36K
|
€
66K
|
€
166K
|
€
38K
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
324K
|
€
269K
|
€
284K
|
€
270K
|
€
370K
|
€
289K
|
€
96K
|
€
142K
|
€
231K
|
€
73K
|
€
37K
|
€
53K
|
€
11K
|
€
44K
|
€
20K
|
€
49K
|
€
129K
|
€
34K
|
€
4K
|
|
|
€
113K
|
€
74K
|
€
118K
|
€
152K
|
€
147K
|
€
126K
|
€
152K
|
€
106K
|
€
146K
|
€
109K
|
€
92K
|
€
63K
|
€
52K
|
€
59K
|
€
68K
|
€
51K
|
€
134K
|
€
113K
|
€
99K
|
|
|
€
582K
|
€
530K
|
€
536K
|
€
500K
|
€
501K
|
€
422K
|
€
346K
|
€
389K
|
€
393K
|
€
292K
|
€
245K
|
€
220K
|
€
178K
|
€
174K
|
€
158K
|
€
148K
|
€
182K
|
€
142K
|
€
75K
|
|
|
3.51
|
3.21
|
3.23
|
3.77
|
3.34
|
3.14
|
2.82
|
2.70
|
2.73
|
2.49
|
1.96
|
2.27
|
1.83
|
1.69
|
1.89
|
1.72
|
2.08
|
1.82
|
1.34
|
|
|
3.10
|
2.80
|
2.85
|
3.34
|
3.04
|
2.74
|
2.31
|
2.25
|
2.15
|
1.85
|
1.47
|
1.67
|
1.34
|
1.34
|
1.40
|
1.31
|
1.56
|
1.38
|
1.03
|
|
|
3.55
|
3.24
|
3.26
|
3.85
|
3.42
|
3.18
|
2.85
|
2.73
|
2.78
|
2.52
|
1.98
|
2.30
|
1.85
|
1.71
|
1.92
|
1.74
|
2.11
|
1.85
|
1.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
957K
|
€
937K
|
€
945K
|
€
810K
|
€
866K
|
€
808K
|
€
784K
|
€
718K
|
€
744K
|
€
617K
|
€
603K
|
€
481K
|
€
495K
|
€
544K
|
€
479K
|
€
515K
|
€
518K
|
€
384K
|
€
383K
|
|
|
€
232K
|
€
240K
|
€
240K
|
€
189K
|
€
243K
|
€
246K
|
€
279K
|
€
269K
|
€
287K
|
€
232K
|
€
255K
|
€
173K
|
€
215K
|
€
270K
|
€
217K
|
€
265K
|
€
248K
|
€
176K
|
€
235K
|
|
|
€
230K
|
€
237K
|
€
238K
|
€
177K
|
€
209K
|
€
195K
|
€
188K
|
€
226K
|
€
223K
|
€
193K
|
€
253K
|
€
171K
|
€
213K
|
€
248K
|
€
175K
|
€
202K
|
€
166K
|
€
170K
|
€
219K
|
|
|
|
|
|
€
8K
|
€
28K
|
€
48K
|
€
88K
|
€
40K
|
€
60K
|
€
36K
|
|
|
|
€
20K
|
€
40K
|
€
60K
|
€
80K
|
€
3K
|
€
14K
|
|
|
75.51%
|
74.06%
|
74.11%
|
76.1%
|
71.98%
|
69.58%
|
64.39%
|
62.55%
|
61.39%
|
62.47%
|
57.68%
|
63.92%
|
56.53%
|
50.31%
|
54.72%
|
48.58%
|
52.14%
|
54.31%
|
38.53%
|
|
|
|
|
|
0.01
|
0.05
|
0.09
|
0.18
|
0.09
|
0.13
|
0.09
|
|
|
|
0.07
|
0.15
|
0.24
|
0.30
|
0.01
|
0.10
|
|
|
1.58
|
2.47
|
1.53
|
0.92
|
1.23
|
1.59
|
1.55
|
1.99
|
1.46
|
1.65
|
2.10
|
2.17
|
3.59
|
3.94
|
2.74
|
4.44
|
1.59
|
1.27
|
2.10
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.69%
|
10.61%
|
16.83%
|
24.63%
|
23.6%
|
22.46%
|
30.12%
|
23.65%
|
31.91%
|
28.15%
|
26.37%
|
20.46%
|
18.69%
|
21.5%
|
26%
|
20.41%
|
49.56%
|
54.18%
|
67.43%
|
|
|
10.07%
|
6.07%
|
12.61%
|
20.19%
|
16.77%
|
11.16%
|
11.99%
|
7.9%
|
15.59%
|
10.51%
|
12.57%
|
9.79%
|
2.12%
|
4.15%
|
4.66%
|
-8.05%
|
24.8%
|
30.79%
|
21.41%
|
|
|
7.60
|
4.49
|
9.35
|
15.36
|
12.07
|
7.76
|
7.72
|
4.94
|
9.57
|
6.57
|
7.25
|
6.26
|
1.20
|
2.09
|
2.55
|
-3.91
|
12.93
|
16.72
|
8.25
|
|
|
10.07
|
6.07
|
12.61
|
20.19
|
16.77
|
11.16
|
11.99
|
7.90
|
15.59
|
10.51
|
12.57
|
9.79
|
2.12
|
4.15
|
4.66
|
-8.05
|
24.80
|
30.79
|
21.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.00
|
7.00
|
7.00
|
7.00
|
7.60
|
6.30
|
6.50
|
6.20
|
6.70
|
6.80
|
6.70
|
6.20
|
6.70
|
6.40
|
6.40
|
7.00
|
6.80
|
6.30
|
4.30
|
|
|
€
83
|
-
|
€
4K
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|