S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
61K
|
€
105K
|
€
27K
|
€
30K
|
€
26K
|
€
43K
|
€
31K
|
€
27K
|
€
30K
|
€
34K
|
€
58K
|
€
23K
|
|
|
€
24K
|
€
33K
|
€
68K
|
€
10K
|
€
13K
|
€
12K
|
€
14K
|
€
-164
|
€
2K
|
€
766
|
€
7K
|
€
24K
|
€
9K
|
|
|
€
192K
|
€
168K
|
€
136K
|
€
67K
|
€
57K
|
€
44K
|
€
32K
|
€
18K
|
€
18K
|
€
16K
|
€
15K
|
€
9K
|
€
15K
|
|
|
€
57K
|
€
73K
|
€
119K
|
€
27K
|
€
28K
|
€
26K
|
€
40K
|
€
22K
|
€
19K
|
€
22K
|
€
26K
|
€
44K
|
€
19K
|
|
|
|
€
5K
|
€
19K
|
€
6K
|
|
€
19K
|
€
14K
|
€
11K
|
€
6K
|
€
6K
|
€
804
|
€
23K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
128,64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
60K
|
€
105K
|
€
26K
|
€
28K
|
€
25K
|
€
42K
|
€
30K
|
€
26K
|
€
27K
|
€
32K
|
€
55K
|
€
23K
|
|
|
€
33K
|
€
48K
|
€
95K
|
€
15K
|
€
19K
|
€
18K
|
€
20K
|
€
3K
|
€
6K
|
€
4K
|
€
10K
|
€
41K
|
€
13K
|
|
|
€
24K
|
€
33K
|
€
68K
|
€
10K
|
€
13K
|
€
12K
|
€
14K
|
€
-164
|
€
2K
|
€
766
|
€
7K
|
€
24K
|
€
9K
|
|
|
€
16K
|
€
18K
|
€
14K
|
€
10K
|
€
12K
|
€
4K
|
€
3K
|
€
28K
|
€
19K
|
€
13K
|
€
45K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
94K
|
€
37K
|
€
77K
|
€
131K
|
€
61K
|
€
59K
|
€
44K
|
€
39K
|
€
45K
|
€
8K
|
€
11K
|
€
12K
|
|
|
€
39K
|
€
45K
|
€
78K
|
€
21K
|
€
21K
|
€
19K
|
€
36K
|
€
27K
|
€
22K
|
€
24K
|
€
29K
|
€
38K
|
€
18K
|
|
|
€
162K
|
€
139K
|
€
113K
|
€
53K
|
€
103K
|
€
52K
|
€
65K
|
€
-5K
|
€
8K
|
€
22K
|
€
-24K
|
€
-8K
|
€
-4K
|
|
|
3,79
|
2,57
|
1,97
|
1,60
|
1,93
|
1,73
|
1,87
|
0,90
|
1,17
|
1,58
|
0,57
|
0,78
|
0,89
|
|
|
-4,26
|
-3,18
|
-5,25
|
-1,99
|
-4,29
|
-14,32
|
4,04
|
0,90
|
1,17
|
1,58
|
0,57
|
0,78
|
0,89
|
|
|
68,89
|
27,04
|
6,30
|
16,27
|
7,03
|
3,95
|
2,55
|
1,13
|
1,17
|
1,58
|
0,57
|
0,78
|
0,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
€
257K
|
€
252K
|
€
160K
|
€
232K
|
€
137K
|
€
157K
|
€
92K
|
€
87K
|
€
95K
|
€
77K
|
€
50K
|
€
49K
|
|
|
€
58K
|
€
88K
|
€
116K
|
€
93K
|
€
175K
|
€
93K
|
€
124K
|
€
74K
|
€
69K
|
€
79K
|
€
62K
|
€
42K
|
€
33K
|
|
|
€
3K
|
€
8K
|
€
36K
|
€
9K
|
€
30K
|
€
31K
|
€
54K
|
€
49K
|
€
46K
|
€
38K
|
€
56K
|
€
36K
|
€
33K
|
|
|
|
|
|
€
4K
|
€
64K
|
€
22K
|
€
50K
|
€
25K
|
€
23K
|
€
41K
|
€
6K
|
€
6K
|
|
|
|
76,77%
|
65,56%
|
53,80%
|
41,88%
|
24,68%
|
32,33%
|
20,71%
|
19,79%
|
20,98%
|
16,71%
|
19,63%
|
16,96%
|
31,69%
|
|
|
|
|
|
0,07
|
1,12
|
0,50
|
1,54
|
1,37
|
1,26
|
2,57
|
0,41
|
0,72
|
|
|
|
1,20
|
1,48
|
1,11
|
3,55
|
6,30
|
3,66
|
2,97
|
2,44
|
2,70
|
2,88
|
1,90
|
0,77
|
1,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,33%
|
26,64%
|
57,65%
|
30,89%
|
37,23%
|
42,74%
|
109,95%
|
147,25%
|
118,00%
|
150,25%
|
192,76%
|
444,25%
|
119,45%
|
|
|
12,48%
|
19,48%
|
50,49%
|
14,67%
|
22,72%
|
26,59%
|
43,98%
|
-0,90%
|
13,53%
|
4,83%
|
43,45%
|
282,03%
|
59,86%
|
|
|
9,58
|
12,77
|
27,16
|
6,14
|
5,61
|
8,60
|
9,11
|
-0,18
|
2,84
|
0,81
|
8,53
|
47,83
|
18,97
|
|
|
12,48
|
19,48
|
50,49
|
14,67
|
22,72
|
26,59
|
43,98
|
-0,90
|
13,53
|
4,83
|
43,45
|
282,03
|
59,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|