S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
79K
|
€
-58K
|
€
58K
|
€
60K
|
€
-32K
|
€
28K
|
€
68K
|
€
488K
|
€
297K
|
€
310K
|
€
391K
|
€
427K
|
|
|
€
-267K
|
€
12K
|
€
-94K
|
€
-18K
|
€
19K
|
€
-60K
|
€
13K
|
€
19K
|
€
274K
|
€
171K
|
€
175K
|
€
221K
|
€
255K
|
|
|
€
742K
|
€
1,01M
|
€
996K
|
€
1,09M
|
€
1,11M
|
€
1,09M
|
€
1,15M
|
€
1,14M
|
€
1,12M
|
€
843K
|
€
672K
|
€
497K
|
€
275K
|
|
|
€
36K
|
€
122K
|
€
49K
|
€
102K
|
€
105K
|
€
53K
|
€
80K
|
€
119K
|
€
575K
|
€
357K
|
€
359K
|
€
437K
|
€
450K
|
|
|
€
30K
|
€
11K
|
€
22K
|
€
14K
|
€
13K
|
€
8K
|
€
31K
|
€
21K
|
€
186K
|
|
€
8K
|
€
52
|
€
141K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
75K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-234K
|
€
75K
|
€
-64K
|
€
50K
|
€
52K
|
€
-44K
|
€
25K
|
€
65K
|
€
484K
|
€
293K
|
€
304K
|
€
385K
|
€
411K
|
|
|
€
-278K
|
€
19K
|
€
-93K
|
€
24K
|
€
27K
|
€
-57K
|
€
23K
|
€
44K
|
€
461K
|
€
271K
|
€
281K
|
€
362K
|
€
397K
|
|
|
€
-267K
|
€
12K
|
€
-94K
|
€
-18K
|
€
19K
|
€
-60K
|
€
13K
|
€
19K
|
€
274K
|
€
171K
|
€
175K
|
€
221K
|
€
255K
|
|
|
€
0
|
€
0
|
€
154K
|
-
|
€
-910
|
€
124K
|
|
|
€
-11K
|
€
2K
|
€
17K
|
€
69K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
49K
|
€
87K
|
€
205K
|
€
372K
|
€
656K
|
€
939K
|
€
730K
|
€
688K
|
€
270K
|
€
268K
|
€
325K
|
€
144K
|
|
|
€
-222K
|
€
69K
|
€
-65K
|
€
8K
|
€
44K
|
€
-46K
|
€
15K
|
€
40K
|
€
297K
|
€
193K
|
€
198K
|
€
244K
|
€
269K
|
|
|
€
627K
|
€
849K
|
€
781K
|
€
1,00M
|
€
992K
|
€
964K
|
€
1,13M
|
€
1,12M
|
€
879K
|
€
787K
|
€
594K
|
€
410K
|
€
233K
|
|
|
9,89
|
20,56
|
4,94
|
34,65
|
41,30
|
76,07
|
4,24
|
9,10
|
5,51
|
7,13
|
4,39
|
4,78
|
1,78
|
|
|
10,15
|
29,74
|
4,94
|
34,65
|
41,30
|
76,07
|
4,24
|
12,31
|
5,51
|
7,42
|
4,65
|
4,78
|
1,78
|
|
|
10,02
|
24,31
|
4,94
|
34,65
|
41,30
|
76,07
|
4,24
|
10,46
|
6,56
|
7,27
|
4,52
|
4,78
|
1,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
812K
|
€
1,05M
|
€
1,19M
|
€
1,12M
|
€
1,13M
|
€
1,10M
|
€
1,50M
|
€
1,27M
|
€
1,31M
|
€
971K
|
€
847K
|
€
605K
|
€
573K
|
|
|
€
71K
|
€
43K
|
€
198K
|
€
30K
|
€
25K
|
€
13K
|
€
349K
|
€
139K
|
€
195K
|
€
128K
|
€
175K
|
€
109K
|
€
297K
|
|
|
€
70K
|
€
37K
|
€
198K
|
€
30K
|
€
25K
|
€
13K
|
€
349K
|
€
121K
|
€
195K
|
€
126K
|
€
170K
|
€
109K
|
€
297K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,32%
|
95,87%
|
83,39%
|
97,35%
|
97,83%
|
98,83%
|
76,68%
|
89,11%
|
85,13%
|
86,78%
|
79,30%
|
82,05%
|
48,07%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,58
|
|
0,60
|
0,47
|
|
14,09
|
2,14
|
0,40
|
0,44
|
0,58
|
0,28
|
0,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-29,97%
|
6,81%
|
-6,56%
|
0,70%
|
3,99%
|
-4,24%
|
1,26%
|
3,55%
|
26,60%
|
22,95%
|
29,43%
|
49,18%
|
97,76%
|
|
|
-35,99%
|
1,24%
|
-9,43%
|
-1,63%
|
1,73%
|
-5,50%
|
1,09%
|
1,69%
|
24,51%
|
20,33%
|
26,04%
|
44,57%
|
92,74%
|
|
|
-32,86
|
1,19
|
-7,86
|
-1,59
|
1,69
|
-5,43
|
0,84
|
1,51
|
20,87
|
17,64
|
20,65
|
36,57
|
44,58
|
|
|
-35,99
|
1,24
|
-9,43
|
-1,63
|
1,73
|
-5,50
|
1,09
|
1,69
|
24,51
|
20,33
|
26,04
|
44,57
|
92,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|