S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-148K
|
€
-182K
|
€
-176K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-121K
|
€
51K
|
€
92K
|
€
-30K
|
€
812K
|
€
519.65M
|
€
-279K
|
€
105K
|
€
6.44M
|
€
-1.16M
|
€
-233K
|
€
-19K
|
€
-39K
|
€
-12K
|
€
-8K
|
|
|
€
13.32M
|
€
13.44M
|
€
13.39M
|
€
13.30M
|
€
13.33M
|
€
12.51M
|
€
154.26M
|
€
144.45M
|
€
144.35M
|
€
54.22M
|
€
55.38M
|
€
55.61M
|
€
28.63M
|
€
182K
|
€
194K
|
|
|
€
569K
|
€
655K
|
€
653K
|
€
648K
|
€
650K
|
€
499K
|
€
7.54M
|
€
6.19M
|
€
7.04M
|
€
2.11M
|
€
2.25M
|
€
2.38M
|
€
1.32M
|
€
9K
|
€
9K
|
|
|
|
|
|
|
€
16K
|
|
|
|
|
|
|
|
|
|
€
31K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
511.27M
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
98.39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-148K
|
€
-202K
|
€
-177K
|
€
-58K
|
€
-56K
|
€
-5.65M
|
€
23K
|
€
-189K
|
€
8K
|
€
-885K
|
€
-141K
|
€
-18K
|
€
-39K
|
€
-12K
|
€
-10K
|
|
|
€
-148K
|
€
-202K
|
€
-177K
|
€
-58K
|
€
-58K
|
€
-5.65M
|
€
20K
|
€
-193K
|
€
4K
|
€
-886K
|
€
-142K
|
€
-19K
|
€
-39K
|
€
-19K
|
€
-15K
|
|
|
€
-121K
|
€
135K
|
€
92K
|
€
-30K
|
€
812K
|
€
519.65M
|
€
-279K
|
€
105K
|
€
6.44M
|
€
-1.16M
|
€
-233K
|
€
-19K
|
€
-39K
|
€
-12K
|
€
-8K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13.22M
|
€
13.40M
|
€
13.38M
|
€
13.28M
|
€
12.15M
|
€
12.68M
|
€
257K
|
€
2.46M
|
€
2.53M
|
€
33.76M
|
€
59.00M
|
€
17K
|
€
11K
|
€
172K
|
€
170K
|
|
|
€
-121K
|
€
51K
|
€
92K
|
€
-30K
|
€
814K
|
€
519.66M
|
€
-276K
|
€
109K
|
€
6.45M
|
€
-1.15M
|
€
-231K
|
€
-19K
|
€
-39K
|
€
-5K
|
€
-3K
|
|
|
|
€
13.44M
|
€
13.39M
|
€
13.30M
|
€
13.33M
|
€
12.51M
|
€
11.12M
|
€
2.27M
|
€
12.16M
|
€
-54.82M
|
€
-15.83M
|
€
-21K
|
€
4K
|
€
160K
|
€
165K
|
|
|
|
98.65
|
93.64
|
4,185.37
|
521.14
|
1.21
|
378.39
|
1.21
|
42.31
|
0.38
|
0.79
|
0.63
|
1.54
|
11.01
|
6.51
|
|
|
|
98.65
|
93.64
|
4,185.37
|
521.14
|
1.21
|
378.39
|
1.33
|
-43.75
|
0.38
|
0.79
|
0.63
|
1.54
|
11.01
|
6.51
|
|
|
|
98.65
|
93.64
|
4,185.37
|
521.14
|
1.21
|
378.39
|
1.27
|
2,573.90
|
0.45
|
0.79
|
0.63
|
1.54
|
11.01
|
6.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13.32M
|
€
13.58M
|
€
13.53M
|
€
13.30M
|
€
13.35M
|
€
70.82M
|
€
154.28M
|
€
155.06M
|
€
144.64M
|
€
142.82M
|
€
130.23M
|
€
55.67M
|
€
28.64M
|
€
198K
|
€
224K
|
|
|
|
€
138K
|
€
145K
|
€
3K
|
€
26K
|
€
58.31M
|
€
29K
|
€
10.61M
|
€
294K
|
€
88.60M
|
€
74.85M
|
€
58K
|
€
8K
|
€
16K
|
€
30K
|
|
|
|
€
138K
|
€
145K
|
€
3K
|
€
26K
|
€
58.31M
|
€
29K
|
€
10.13M
|
€
5K
|
€
88.26M
|
€
74.85M
|
€
58K
|
€
8K
|
€
16K
|
€
30K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100%
|
98.99%
|
98.93%
|
99.98%
|
99.81%
|
17.67%
|
99.98%
|
93.16%
|
99.8%
|
37.96%
|
42.52%
|
99.9%
|
99.97%
|
91.92%
|
86.6%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.30
|
|
36.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.26
|
-23.54
|
|
-0.69
|
-1.58
|
-165.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.91%
|
0.38%
|
0.68%
|
-0.23%
|
6.11%
|
4152.37%
|
-0.18%
|
0.08%
|
4.47%
|
-2.13%
|
-0.42%
|
-0.03%
|
-0.14%
|
-3%
|
-1.58%
|
|
|
-0.91%
|
0.38%
|
0.68%
|
-0.23%
|
6.1%
|
4152.35%
|
-0.18%
|
0.07%
|
4.46%
|
-2.13%
|
-0.42%
|
-0.03%
|
-0.14%
|
-6.7%
|
-4.18%
|
|
|
-0.91
|
0.38
|
0.68
|
-0.23
|
6.08
|
733.73
|
-0.18
|
0.07
|
4.45
|
-0.81
|
-0.18
|
-0.03
|
-0.14
|
-6.16
|
-3.62
|
|
|
-0.91
|
0.38
|
0.68
|
-0.23
|
6.10
|
4,152.35
|
-0.18
|
0.07
|
4.46
|
-2.13
|
-0.42
|
-0.03
|
-0.14
|
-6.70
|
-4.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|