SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
1K
|
€
-2K
|
€
31K
|
€
3K
|
€
1K
|
€
-2K
|
€
-11K
|
€
-6K
|
€
-7K
|
€
-15K
|
€
-9K
|
|
|
€
11K
|
€
-3K
|
€
-13K
|
€
-3K
|
€
21
|
€
-9K
|
€
-275
|
€
42
|
€
-846
|
€
-3K
|
€
-13K
|
€
-7K
|
€
-8K
|
€
-21K
|
€
-11K
|
|
|
€
320
|
€
-11K
|
€
-8K
|
€
5K
|
€
8K
|
€
8K
|
€
17K
|
€
17K
|
€
-43K
|
€
-42K
|
€
-39K
|
€
-26K
|
€
-19K
|
€
-12K
|
€
9K
|
|
|
€
10K
|
-
|
-
|
€
191
|
€
425
|
€
286
|
€
22K
|
€
2K
|
€
281
|
-
|
-
|
-
|
-
|
-
|
€
447
|
|
|
|
|
|
|
|
|
€
19
|
€
336
|
€
225
|
€
719
|
|
€
4K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
-3K
|
€
-13K
|
€
-3K
|
€
196
|
€
-3K
|
€
30K
|
€
2K
|
€
399
|
€
-3K
|
€
-12K
|
€
-7K
|
€
-8K
|
€
-16K
|
€
-9K
|
|
|
€
11K
|
€
-3K
|
€
-13K
|
€
-3K
|
€
196
|
€
-3K
|
€
30K
|
€
2K
|
€
399
|
€
-3K
|
€
-12K
|
€
-7K
|
€
-8K
|
€
-16K
|
€
-11K
|
|
|
€
11K
|
€
-3K
|
€
-13K
|
€
-3K
|
€
21
|
€
-9K
|
€
-275
|
€
42
|
€
-846
|
€
-3K
|
€
-13K
|
€
-7K
|
€
-8K
|
€
-21K
|
€
-11K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
911
|
€
9K
|
€
13K
|
€
18K
|
€
9K
|
€
589K
|
€
699K
|
€
35K
|
€
122
|
€
203
|
€
447
|
€
7K
|
€
9K
|
€
397
|
€
5K
|
|
|
€
11K
|
€
-3K
|
€
-13K
|
€
-3K
|
€
21
|
€
-9K
|
€
-275
|
€
42
|
€
-846
|
€
-3K
|
€
-13K
|
€
-7K
|
€
-8K
|
€
-21K
|
€
-9K
|
|
|
€
320
|
€
-11K
|
€
-8K
|
€
5K
|
€
8K
|
€
8K
|
€
17K
|
€
17K
|
€
-43K
|
€
-42K
|
€
-39K
|
€
-26K
|
€
-19K
|
€
-12K
|
€
9K
|
|
|
1.54
|
0.87
|
0.91
|
1.08
|
1.14
|
1.01
|
1.02
|
1.26
|
0.00
|
0.15
|
0.25
|
0.54
|
0.41
|
0.34
|
3.70
|
|
|
1.54
|
0.15
|
0.19
|
0.26
|
0.18
|
1.01
|
1.00
|
0.69
|
0.00
|
0.13
|
0.11
|
0.31
|
0.33
|
0.34
|
3.70
|
|
|
1.54
|
0.87
|
0.91
|
1.08
|
1.14
|
1.01
|
1.02
|
1.30
|
0.00
|
0.15
|
0.25
|
0.54
|
0.41
|
0.34
|
3.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
911
|
€
70K
|
€
73K
|
€
76K
|
€
68K
|
€
590K
|
€
884K
|
€
83K
|
€
122
|
€
8K
|
€
13K
|
€
31K
|
€
13K
|
€
6K
|
€
13K
|
|
|
€
591
|
€
81K
|
€
80K
|
€
70K
|
€
60K
|
€
582K
|
€
867K
|
€
66K
|
€
43K
|
€
50K
|
€
52K
|
€
57K
|
€
33K
|
€
18K
|
€
3K
|
|
|
€
591
|
€
81K
|
€
80K
|
€
70K
|
€
60K
|
€
582K
|
€
867K
|
€
64K
|
€
43K
|
€
49K
|
€
52K
|
€
57K
|
€
33K
|
€
18K
|
€
3K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.16%
|
-15.39%
|
-10.49%
|
7.16%
|
11.9%
|
1.37%
|
1.89%
|
20.39%
|
-35286.37%
|
-560.04%
|
-306.99%
|
-86.34%
|
-146.22%
|
-193%
|
73.01%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.05
|
|
|
|
307.32
|
|
28.87
|
27.44
|
108.23
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3457.26%
|
29.21%
|
171.12%
|
-50.07%
|
0.26%
|
-106.13%
|
-1.65%
|
0.25%
|
1.97%
|
7.4%
|
32.57%
|
26.69%
|
39.62%
|
178.56%
|
-98.08%
|
|
|
3457.26%
|
29.21%
|
171.12%
|
-50.07%
|
0.26%
|
-106.13%
|
-1.65%
|
0.25%
|
1.97%
|
7.4%
|
32.57%
|
26.69%
|
39.62%
|
178.56%
|
-118.22%
|
|
|
1,215.60
|
-4.50
|
-17.94
|
-3.58
|
0.03
|
-1.46
|
-0.03
|
0.05
|
-693.44
|
-41.46
|
-100.00
|
-23.05
|
-57.93
|
-344.61
|
-86.31
|
|
|
3,457.26
|
29.21
|
171.12
|
-50.07
|
0.26
|
-106.13
|
-1.65
|
0.25
|
1.97
|
7.40
|
32.57
|
26.69
|
39.62
|
178.56
|
-118.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|