S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
14K
|
€
-57K
|
€
83K
|
€
37K
|
€
26K
|
€
18K
|
€
58K
|
€
41K
|
€
16K
|
€
-362
|
|
|
€
-39K
|
€
-103K
|
€
-210K
|
€
-40K
|
€
-214K
|
€
-161K
|
€
-64K
|
€
-12K
|
€
646
|
€
8K
|
€
-6K
|
|
|
€
-822K
|
€
-783K
|
€
-680K
|
€
-470K
|
€
-430K
|
€
-216K
|
€
-55K
|
€
9K
|
€
21K
|
€
21K
|
€
13K
|
|
|
€
22K
|
€
2K
|
-
|
€
34K
|
-
|
-
|
€
4K
|
€
36K
|
€
28K
|
€
15K
|
€
534
|
|
|
€
394
|
|
|
|
-
|
€
1K
|
€
32K
|
€
128
|
€
128
|
€
1K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
2K
|
€
-108K
|
€
48K
|
€
-171K
|
€
-102K
|
€
5K
|
€
51K
|
€
39K
|
€
15K
|
€
-1K
|
|
|
€
-4K
|
€
-29K
|
€
-138K
|
€
17K
|
€
-202K
|
€
-148K
|
€
-25K
|
€
32K
|
€
22K
|
€
15K
|
€
-1K
|
|
|
€
-39K
|
€
-103K
|
€
-210K
|
€
-40K
|
€
-214K
|
€
-161K
|
€
-64K
|
€
-12K
|
€
646
|
€
8K
|
€
-6K
|
|
|
€
22K
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
€
78K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
119K
|
€
139K
|
€
289K
|
€
10K
|
€
12K
|
€
5K
|
€
27K
|
€
7K
|
€
37K
|
€
8K
|
|
|
€
-8K
|
€
-73K
|
€
-179K
|
€
-10K
|
€
-183K
|
€
-115K
|
€
-34K
|
€
7K
|
€
18K
|
€
8K
|
€
-6K
|
|
|
€
829K
|
€
889K
|
€
989K
|
€
11K
|
€
62K
|
€
285K
|
€
455K
|
€
77K
|
€
173K
|
€
392K
|
€
200K
|
|
|
7.29
|
8.28
|
23.82
|
1.01
|
1.05
|
1.19
|
1.36
|
1.05
|
1.19
|
2.38
|
2.01
|
|
|
3.11
|
3.44
|
10.18
|
0.23
|
0.02
|
0.01
|
0.01
|
0.02
|
0.01
|
0.15
|
0.15
|
|
|
7.46
|
8.28
|
23.82
|
1.01
|
1.05
|
1.20
|
1.36
|
1.05
|
1.19
|
2.38
|
2.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.85M
|
€
1.91M
|
€
1.96M
|
€
2.27M
|
€
2.28M
|
€
2.78M
|
€
2.76M
|
€
2.22M
|
€
1.75M
|
€
675K
|
€
397K
|
|
|
€
2.67M
|
€
2.69M
|
€
2.64M
|
€
2.74M
|
€
2.71M
|
€
3.00M
|
€
2.82M
|
€
2.21M
|
€
1.73M
|
€
654K
|
€
385K
|
|
|
€
129K
|
€
122K
|
€
43K
|
€
1.29M
|
€
1.23M
|
€
1.47M
|
€
1.26M
|
€
1.43M
|
€
930K
|
€
283K
|
€
198K
|
|
|
€
2.54M
|
€
2.57M
|
€
2.60M
|
€
1.44M
|
€
1.48M
|
€
1.52M
|
€
1.56M
|
€
778K
|
€
803K
|
€
371K
|
€
187K
|
|
|
-44.48%
|
-41.03%
|
-34.65%
|
-20.72%
|
-18.83%
|
-7.75%
|
-1.99%
|
0.42%
|
1.21%
|
3.06%
|
3.25%
|
|
|
-3.09
|
-3.28
|
-3.82
|
-3.07
|
-3.45
|
-7.05
|
-28.40
|
83.67
|
37.73
|
17.99
|
14.43
|
|
|
98.76
|
1,362.26
|
|
57.49
|
|
|
526.44
|
43.18
|
44.27
|
42.57
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.94%
|
9.27%
|
26.34%
|
2.06%
|
42.69%
|
53.27%
|
61.23%
|
79.36%
|
82.95%
|
37.28%
|
-43.79%
|
|
|
4.75%
|
13.18%
|
30.84%
|
8.57%
|
49.81%
|
74.52%
|
116.91%
|
-128.89%
|
3.04%
|
37.28%
|
-43.79%
|
|
|
-2.11
|
-5.41
|
-10.69
|
-1.78
|
-9.38
|
-5.77
|
-2.33
|
-0.54
|
0.04
|
1.14
|
-1.42
|
|
|
4.75
|
13.18
|
30.84
|
8.57
|
49.81
|
74.52
|
116.91
|
-128.89
|
3.04
|
37.28
|
-43.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|