S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
43K
|
€
37K
|
€
52K
|
€
8K
|
€
27K
|
€
44K
|
€
51K
|
€
68K
|
€
43K
|
€
32K
|
€
892
|
|
|
€
-6K
|
€
7K
|
€
882
|
€
16K
|
€
-30K
|
€
-5K
|
€
2K
|
€
10K
|
€
6K
|
€
8K
|
€
3K
|
€
6K
|
|
|
€
33K
|
€
39K
|
€
12K
|
€
11K
|
€
-3K
|
€
28K
|
€
32K
|
€
30K
|
€
20K
|
€
17K
|
€
15K
|
€
12K
|
|
|
€
20K
|
€
31K
|
€
26K
|
€
38K
|
€
522
|
€
20K
|
€
38K
|
€
39K
|
€
49K
|
€
33K
|
€
25K
|
€
686
|
|
|
€
10K
|
€
17K
|
€
7K
|
€
7K
|
€
6K
|
€
13K
|
€
13K
|
€
8K
|
€
11K
|
€
14K
|
€
7K
|
€
11K
|
|
|
-
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
|
|
|
|
€
4K
|
€
6K
|
|
|
|
|
|
|
0,00%
|
10,30%
|
|
|
|
|
63,54%
|
74,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
37K
|
€
36K
|
€
48K
|
€
656
|
€
24K
|
€
44K
|
€
48K
|
€
61K
|
€
41K
|
€
31K
|
€
262
|
|
|
€
13K
|
€
23K
|
€
22K
|
€
32K
|
€
-15K
|
€
8K
|
€
16K
|
€
20K
|
€
20K
|
€
25K
|
€
16K
|
€
-100
|
|
|
€
-6K
|
€
7K
|
€
882
|
€
16K
|
€
-30K
|
€
-5K
|
€
2K
|
€
10K
|
€
6K
|
€
8K
|
€
3K
|
€
6K
|
|
|
€
0
|
€
20K
|
€
6K
|
€
5K
|
€
-16K
|
€
0
|
€
8K
|
€
18K
|
€
950
|
€
7K
|
€
599K
|
€
815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
-
|
€
213
|
€
451
|
€
42K
|
€
55K
|
€
27K
|
€
57K
|
€
21K
|
€
32K
|
€
21K
|
€
288
|
|
|
€
7K
|
€
22K
|
€
15K
|
€
31K
|
€
-15K
|
€
11K
|
€
31K
|
€
38K
|
€
47K
|
€
24K
|
€
18K
|
€
6K
|
|
|
€
3K
|
€
-47K
|
€
-55K
|
€
-27K
|
€
3K
|
€
49K
|
€
59K
|
€
-139K
|
€
-179K
|
€
-111K
|
€
-93K
|
€
11K
|
|
|
1,07
|
0,48
|
0,46
|
0,67
|
1,04
|
1,57
|
1,82
|
0,46
|
0,29
|
0,58
|
0,63
|
1,26
|
|
|
0,28
|
0,08
|
0,16
|
0,44
|
0,99
|
1,19
|
1,10
|
0,33
|
0,24
|
0,43
|
0,45
|
0,39
|
|
|
1,07
|
0,48
|
0,70
|
0,97
|
1,25
|
1,78
|
1,98
|
0,60
|
0,61
|
0,59
|
0,65
|
1,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
489K
|
€
508K
|
€
530K
|
€
544K
|
€
569K
|
€
642K
|
€
647K
|
€
679K
|
€
690K
|
€
728K
|
€
743K
|
€
54K
|
|
|
€
456K
|
€
469K
|
€
518K
|
€
533K
|
€
571K
|
€
615K
|
€
615K
|
€
649K
|
€
670K
|
€
710K
|
€
727K
|
€
42K
|
|
|
€
36K
|
€
91K
|
€
103K
|
€
81K
|
€
75K
|
€
85K
|
€
71K
|
€
256K
|
€
251K
|
€
258K
|
€
240K
|
€
40K
|
|
|
€
421K
|
€
379K
|
€
415K
|
€
452K
|
€
497K
|
€
529K
|
€
542K
|
€
391K
|
€
417K
|
€
449K
|
€
477K
|
|
|
|
6,66%
|
7,64%
|
2,29%
|
2,07%
|
-0,47%
|
4,29%
|
4,99%
|
4,38%
|
2,84%
|
2,38%
|
2,05%
|
21,85%
|
|
|
12,91
|
9,75
|
34,25
|
40,18
|
-183,92
|
19,20
|
16,82
|
13,15
|
21,27
|
25,91
|
31,37
|
|
|
|
16,88
|
12,68
|
14,39
|
11,18
|
871,12
|
25,77
|
13,98
|
13,57
|
10,96
|
17,32
|
23,50
|
160,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,78%
|
55,77%
|
126,07%
|
276,86%
|
554,93%
|
39,73%
|
94,98%
|
128,03%
|
241,00%
|
138,59%
|
119,09%
|
51,60%
|
|
|
-19,20%
|
18,44%
|
7,28%
|
138,27%
|
1 119,45%
|
-17,14%
|
7,73%
|
34,11%
|
32,10%
|
46,82%
|
22,71%
|
48,52%
|
|
|
-1,28
|
1,41
|
0,17
|
2,86
|
-5,32
|
-0,73
|
0,39
|
1,50
|
0,91
|
1,11
|
0,47
|
10,60
|
|
|
-19,20
|
18,44
|
7,28
|
138,27
|
1 119,45
|
-17,14
|
7,73
|
34,11
|
32,10
|
46,82
|
22,71
|
48,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|