S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
337K
|
€
-4K
|
€
-21K
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
-1K
|
€
-720
|
€
-5K
|
€
-452
|
€
-658
|
€
-820
|
€
-891
|
€
-831
|
€
-810
|
€
-980
|
|
|
€
256K
|
€
-7K
|
€
-23K
|
€
-14K
|
€
2K
|
€
65
|
€
94
|
€
-140
|
€
166
|
€
949
|
€
-6K
|
€
-10K
|
€
-11K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-3K
|
|
|
€
268K
|
€
12K
|
€
20K
|
€
42K
|
€
56K
|
€
54K
|
€
54K
|
€
54K
|
€
54K
|
€
54K
|
€
53K
|
€
59K
|
€
69K
|
€
110K
|
€
112K
|
€
115K
|
€
117K
|
€
119K
|
€
123K
|
€
126K
|
|
|
€
372K
|
€
519
|
€
839
|
€
4K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
2K
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
471
|
€
220
|
|
|
|
€
265
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
336K
|
€
-7K
|
€
-23K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
-3K
|
€
-2K
|
€
-10K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
|
|
€
336K
|
€
-7K
|
€
-23K
|
€
-1K
|
€
596
|
€
-1K
|
€
-888
|
€
-571
|
€
-432
|
€
380
|
€
-6K
|
€
-6K
|
€
-14K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-6K
|
|
|
€
16K
|
€
-7K
|
€
-23K
|
€
-14K
|
€
2K
|
€
65
|
€
94
|
€
-140
|
€
166
|
€
949
|
€
-6K
|
€
-10K
|
€
-11K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-3K
|
|
|
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
98
|
€
9K
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141
|
€
454
|
€
2K
|
€
15K
|
€
32K
|
€
4K
|
€
5K
|
€
6K
|
€
7K
|
€
8K
|
€
18K
|
€
18K
|
€
1K
|
€
3K
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
256K
|
€
-7K
|
€
-23K
|
€
-11K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
-2K
|
€
-7K
|
€
-8K
|
€
1K
|
€
598
|
€
822
|
€
1K
|
€
-1K
|
€
749
|
€
473
|
|
|
€
21K
|
€
-3K
|
€
-5K
|
€
27K
|
€
38K
|
€
33K
|
€
28K
|
€
23K
|
€
18K
|
€
13K
|
€
16K
|
€
18K
|
€
25K
|
€
63K
|
€
62K
|
€
62K
|
€
61K
|
€
60K
|
€
61K
|
€
60K
|
|
|
5,35
|
0,45
|
0,47
|
19,54
|
22,69
|
225,03
|
7,46
|
3,21
|
2,10
|
1,57
|
1,54
|
1,66
|
2,31
|
5,96
|
7,33
|
7,88
|
8,48
|
8,47
|
8,85
|
10,34
|
|
|
5,35
|
0,45
|
0,47
|
19,54
|
-22,69
|
225,03
|
7,46
|
3,21
|
2,10
|
1,57
|
1,54
|
1,66
|
2,31
|
5,96
|
7,33
|
7,88
|
8,48
|
8,76
|
8,85
|
10,34
|
|
|
5,35
|
0,45
|
0,47
|
19,54
|
|
225,03
|
7,46
|
3,21
|
2,10
|
1,57
|
1,54
|
1,66
|
2,31
|
5,96
|
7,33
|
7,88
|
8,48
|
8,61
|
8,85
|
10,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
353K
|
€
18K
|
€
29K
|
€
44K
|
€
58K
|
€
54K
|
€
58K
|
€
64K
|
€
70K
|
€
76K
|
€
82K
|
€
86K
|
€
88K
|
€
123K
|
€
122K
|
€
124K
|
€
125K
|
€
127K
|
€
131K
|
€
132K
|
|
|
€
5K
|
€
6K
|
€
9K
|
€
1K
|
€
2K
|
€
145
|
€
4K
|
€
10K
|
€
16K
|
€
22K
|
€
29K
|
€
27K
|
€
19K
|
€
13K
|
€
10K
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
€
6K
|
|
|
€
5K
|
€
6K
|
€
9K
|
€
1K
|
-
|
€
145
|
€
4K
|
€
10K
|
€
16K
|
€
22K
|
€
29K
|
€
27K
|
€
19K
|
€
13K
|
€
10K
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,96%
|
66,85%
|
67,87%
|
96,68%
|
96,99%
|
99,73%
|
92,68%
|
84,10%
|
76,95%
|
70,65%
|
64,63%
|
68,17%
|
78,12%
|
89,60%
|
91,94%
|
92,76%
|
93,50%
|
93,71%
|
94,08%
|
95,13%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
|
|
0,73
|
0,47
|
0,04
|
1,07
|
2,36
|
3,55
|
4,25
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,47%
|
-61,63%
|
-114,89%
|
-26,38%
|
9,67%
|
9,16%
|
9,22%
|
8,81%
|
9,53%
|
10,83%
|
-4,55%
|
-12,35%
|
-11,57%
|
0,99%
|
0,53%
|
0,72%
|
1,05%
|
-1,13%
|
0,61%
|
0,38%
|
|
|
95,47%
|
-61,63%
|
-114,89%
|
-33,99%
|
4,13%
|
0,12%
|
0,17%
|
-0,26%
|
0,31%
|
1,76%
|
-10,46%
|
-17,69%
|
-16,11%
|
-1,86%
|
-2,26%
|
-2,01%
|
-1,63%
|
-3,76%
|
-1,93%
|
-2,12%
|
|
|
72,53
|
-41,20
|
-77,98
|
-32,86
|
4,00
|
0,12
|
0,16
|
-0,22
|
0,24
|
1,24
|
-6,76
|
-12,06
|
-12,59
|
-1,66
|
-2,08
|
-1,87
|
-1,52
|
-3,53
|
-1,82
|
-2,01
|
|
|
95,47
|
-61,63
|
-114,89
|
-33,99
|
4,13
|
0,12
|
0,17
|
-0,26
|
0,31
|
1,76
|
-10,46
|
-17,69
|
-16,11
|
-1,86
|
-2,26
|
-2,01
|
-1,63
|
-3,76
|
-1,93
|
-2,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|