S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-75K
|
€
69K
|
€
40K
|
€
2K
|
€
-2K
|
€
-122
|
€
5K
|
€
-3K
|
€
-1K
|
€
-9K
|
€
-3K
|
€
5K
|
€
-172
|
|
|
€
-80K
|
€
34K
|
€
30K
|
€
-4K
|
€
-33K
|
€
-8K
|
€
4K
|
€
-5K
|
€
-3K
|
€
-11K
|
€
-4K
|
€
4K
|
€
-838
|
|
|
€
-55K
|
€
25K
|
€
-8K
|
€
-38K
|
€
-34K
|
€
-2K
|
€
6K
|
€
2K
|
€
7K
|
€
11K
|
€
22K
|
€
26K
|
€
21K
|
|
|
-
|
€
51K
|
€
28K
|
€
3K
|
-
|
-
|
€
4K
|
€
79
|
€
295
|
€
513
|
€
1K
|
€
6K
|
€
1K
|
|
|
€
4K
|
€
4K
|
€
3K
|
€
71
|
€
162
|
€
79
|
€
205
|
|
|
€
527
|
€
106
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-75K
|
€
64K
|
€
39K
|
€
5K
|
€
-24K
|
€
-869
|
€
5K
|
€
-4K
|
€
-2K
|
€
-9K
|
€
-4K
|
€
4K
|
€
-262
|
|
|
€
-80K
|
€
34K
|
€
30K
|
€
-4K
|
€
-32K
|
€
-8K
|
€
4K
|
€
-5K
|
€
-3K
|
€
-11K
|
€
-5K
|
€
3K
|
€
-2K
|
|
|
€
-80K
|
€
34K
|
€
30K
|
€
-4K
|
€
-33K
|
€
-8K
|
€
4K
|
€
-5K
|
€
-3K
|
€
-11K
|
€
-4K
|
€
4K
|
€
-838
|
|
|
€
2K
|
€
6K
|
€
4K
|
€
0
|
€
1K
|
€
36K
|
|
|
€
0
|
€
2K
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
51K
|
€
156K
|
€
5K
|
€
2K
|
€
12K
|
€
11K
|
€
2K
|
€
19K
|
€
7K
|
€
22K
|
€
1K
|
€
772
|
|
|
€
-76K
|
€
64K
|
€
39K
|
€
4K
|
€
-24K
|
€
-1K
|
€
5K
|
€
-4K
|
€
-2K
|
€
-9K
|
€
-3K
|
€
6K
|
€
761
|
|
|
€
-58K
|
€
20K
|
€
-7K
|
€
-38K
|
€
-17K
|
€
-9K
|
€
3K
|
€
2K
|
€
6K
|
€
8K
|
€
19K
|
€
22K
|
€
17K
|
|
|
0.11
|
1.18
|
0.96
|
0.42
|
0.51
|
0.76
|
1.18
|
1.12
|
1.42
|
2.46
|
3.31
|
41.38
|
4.52
|
|
|
0.11
|
1.18
|
0.96
|
0.42
|
0.51
|
0.76
|
1.18
|
1.12
|
1.42
|
2.46
|
3.31
|
41.38
|
4.52
|
|
|
0.11
|
1.18
|
0.96
|
0.42
|
0.51
|
0.76
|
1.18
|
1.12
|
1.42
|
2.46
|
3.31
|
41.38
|
4.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
144K
|
€
178K
|
€
45K
|
€
44K
|
€
60K
|
€
25K
|
€
21K
|
€
23K
|
€
16K
|
€
30K
|
€
27K
|
€
26K
|
|
|
€
71K
|
€
118K
|
€
186K
|
€
83K
|
€
57K
|
€
61K
|
€
19K
|
€
19K
|
€
15K
|
€
6K
|
€
8K
|
€
551
|
€
5K
|
|
|
€
66K
|
€
109K
|
€
173K
|
€
66K
|
€
35K
|
€
36K
|
€
19K
|
€
19K
|
€
15K
|
€
6K
|
€
8K
|
€
551
|
€
5K
|
|
|
€
5K
|
€
9K
|
€
13K
|
€
18K
|
€
22K
|
€
26K
|
|
|
|
|
|
|
|
|
|
-341%
|
17.76%
|
-4.57%
|
-84.7%
|
-78.13%
|
-2.88%
|
24.68%
|
10.79%
|
33.13%
|
65.14%
|
71.84%
|
97.92%
|
81.35%
|
|
|
-0.09
|
0.36
|
-1.64
|
-0.46
|
-0.63
|
-14.95
|
|
|
|
|
|
|
|
|
|
|
1.86
|
4.75
|
18.07
|
|
|
4.09
|
|
|
|
|
0.13
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
138.45%
|
249.17%
|
-476.32%
|
-11.19%
|
70.92%
|
68.53%
|
75.46%
|
-182.55%
|
-24.95%
|
-88.81%
|
-12.8%
|
23.73%
|
3.54%
|
|
|
146.71%
|
131.94%
|
-369.36%
|
10.48%
|
94.98%
|
463.78%
|
64.12%
|
-234.16%
|
-40.39%
|
-104.78%
|
-20.61%
|
17.25%
|
-3.9%
|
|
|
-500.27
|
23.43
|
16.88
|
-8.87
|
-74.21
|
-13.36
|
15.83
|
-25.28
|
-13.38
|
-68.25
|
-14.81
|
16.89
|
-3.17
|
|
|
146.71
|
131.94
|
-369.36
|
10.48
|
94.98
|
463.78
|
64.12
|
-234.16
|
-40.39
|
-104.78
|
-20.61
|
17.25
|
-3.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|