S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-59K
|
€
-22K
|
€
-137K
|
€
196K
|
€
201K
|
€
121K
|
€
-57K
|
€
90K
|
€
55K
|
€
80K
|
€
41K
|
€
25K
|
€
30K
|
|
|
€
11K
|
€
-52K
|
€
-77K
|
€
21K
|
€
119K
|
€
76K
|
€
-74K
|
€
52K
|
€
23K
|
€
29K
|
€
12K
|
€
12K
|
€
15K
|
|
|
€
171K
|
€
160K
|
€
212K
|
€
289K
|
€
268K
|
€
149K
|
€
75K
|
€
149K
|
€
97K
|
€
74K
|
€
45K
|
€
34K
|
€
15K
|
|
|
€
7K
|
€
6K
|
€
8K
|
€
149K
|
€
169K
|
€
94K
|
€
4K
|
€
122K
|
€
75K
|
€
86K
|
€
53K
|
€
35K
|
€
40K
|
|
|
€
456
|
|
|
€
31K
|
|
|
€
2K
|
€
26K
|
€
23K
|
€
19K
|
€
10K
|
€
6K
|
€
9K
|
|
|
|
|
|
|
|
€
3K
|
|
€
3K
|
|
|
€
6K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
2,64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-62K
|
€
-25K
|
€
-140K
|
€
193K
|
€
195K
|
€
111K
|
€
-61K
|
€
89K
|
€
53K
|
€
62K
|
€
40K
|
€
25K
|
€
30K
|
|
|
€
-63K
|
€
-25K
|
€
-140K
|
€
193K
|
€
195K
|
€
108K
|
€
-64K
|
€
85K
|
€
50K
|
€
59K
|
€
27K
|
€
25K
|
€
29K
|
|
|
€
11K
|
€
-52K
|
€
-77K
|
€
21K
|
€
119K
|
€
76K
|
€
-74K
|
€
52K
|
€
23K
|
€
29K
|
€
12K
|
€
12K
|
€
15K
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
€
80K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
640K
|
€
630K
|
€
663K
|
€
227K
|
€
8K
|
€
2K
|
€
7K
|
€
4K
|
€
68K
|
€
3K
|
€
12K
|
€
5K
|
|
|
€
12K
|
€
-52K
|
€
-77K
|
€
21K
|
€
119K
|
€
79K
|
€
-70K
|
€
56K
|
€
26K
|
€
32K
|
€
25K
|
€
13K
|
€
16K
|
|
|
€
137K
|
€
160K
|
€
212K
|
€
289K
|
€
268K
|
€
100K
|
€
23K
|
€
92K
|
€
37K
|
€
11K
|
€
-21K
|
€
34K
|
€
15K
|
|
|
1,52
|
1,23
|
1,43
|
1,27
|
1,28
|
1,16
|
1,04
|
1,29
|
1,07
|
1,02
|
0,94
|
1,18
|
1,08
|
|
|
1,53
|
1,24
|
1,46
|
0,63
|
0,37
|
0,30
|
0,08
|
0,78
|
0,51
|
0,36
|
0,02
|
0,16
|
0,12
|
|
|
1,53
|
1,23
|
1,44
|
1,27
|
1,28
|
1,17
|
1,04
|
1,29
|
1,07
|
1,02
|
0,94
|
1,18
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
435K
|
€
847K
|
€
705K
|
€
1,35M
|
€
1,22M
|
€
785K
|
€
723K
|
€
469K
|
€
597K
|
€
605K
|
€
407K
|
€
222K
|
€
198K
|
|
|
€
264K
|
€
687K
|
€
493K
|
€
1,07M
|
€
948K
|
€
636K
|
€
647K
|
€
320K
|
€
500K
|
€
531K
|
€
361K
|
€
189K
|
€
183K
|
|
|
€
263K
|
€
686K
|
€
489K
|
€
1,06M
|
€
948K
|
€
632K
|
€
647K
|
€
320K
|
€
500K
|
€
530K
|
€
360K
|
€
188K
|
€
183K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,24%
|
18,85%
|
30,07%
|
21,31%
|
22,03%
|
18,98%
|
10,42%
|
31,76%
|
16,20%
|
12,25%
|
11,18%
|
15,18%
|
7,81%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,53
|
4,86
|
5,73
|
|
3,60
|
9,42
|
8,51
|
8,94
|
7,51
|
6,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,13%
|
-32,79%
|
-36,18%
|
7,22%
|
44,34%
|
53,20%
|
-93,15%
|
37,38%
|
26,95%
|
43,41%
|
55,83%
|
37,59%
|
105,60%
|
|
|
6,50%
|
-32,79%
|
-36,18%
|
7,22%
|
44,34%
|
50,86%
|
-97,80%
|
35,03%
|
23,33%
|
38,69%
|
25,73%
|
35,83%
|
99,35%
|
|
|
2,55
|
-6,18
|
-10,88
|
1,54
|
9,77
|
9,65
|
-10,19
|
11,13
|
3,78
|
4,74
|
2,88
|
5,44
|
7,76
|
|
|
6,50
|
-32,79
|
-36,18
|
7,22
|
44,34
|
50,86
|
-97,80
|
35,03
|
23,33
|
38,69
|
25,73
|
35,83
|
99,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
195,28
|
73,65
|
55,38
|
|
9,40
|
40,74
|
33,66
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
195,28
|
73,65
|
55,38
|
|
9,40
|
40,74
|
33,66
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|