SD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-641
|
€
-669
|
€
-669
|
€
-571
|
€
-717
|
€
-730
|
€
2K
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-3K
|
€
1K
|
€
-6K
|
€
-7K
|
€
-3K
|
€
-1K
|
€
-2K
|
|
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-903
|
€
1K
|
€
-6K
|
€
-8K
|
€
-11K
|
€
-8K
|
€
-4K
|
€
-12K
|
€
-12K
|
€
-8K
|
€
-5K
|
€
-7K
|
|
|
€
-35K
|
€
-33K
|
€
-32K
|
€
-31K
|
€
-30K
|
€
-29K
|
€
-28K
|
€
-29K
|
€
-23K
|
€
-16K
|
€
-5K
|
€
3K
|
€
6K
|
€
18K
|
€
10K
|
€
13K
|
€
18K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
1K
|
-
|
-
|
-
|
-
|
€
613
|
€
222
|
€
694
|
€
442
|
€
625
|
€
894
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
€
23
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-885
|
€
1K
|
€
-5K
|
€
-5K
|
€
-8K
|
€
-4K
|
€
735
|
€
-7K
|
€
-7K
|
€
-3K
|
€
-1K
|
€
-2K
|
|
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-885
|
€
1K
|
€
-6K
|
€
-8K
|
€
-11K
|
€
-8K
|
€
-4K
|
€
-12K
|
€
-12K
|
€
-8K
|
€
-5K
|
€
-7K
|
|
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-903
|
€
1K
|
€
-6K
|
€
-8K
|
€
-11K
|
€
-8K
|
€
-4K
|
€
-12K
|
€
-12K
|
€
-8K
|
€
-5K
|
€
-7K
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
€
5K
|
€
7K
|
€
3K
|
€
7K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
490
|
€
459
|
€
216
|
€
525
|
€
445
|
€
1K
|
€
577
|
€
743
|
€
2K
|
€
18K
|
€
14K
|
€
15K
|
€
9K
|
€
4K
|
€
10K
|
€
10K
|
€
16K
|
|
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-903
|
€
1K
|
€
-5K
|
€
-5K
|
€
-8K
|
€
-4K
|
€
634
|
€
-7K
|
€
-7K
|
€
-3K
|
€
-1K
|
€
-2K
|
|
|
€
-35K
|
€
-33K
|
€
-32K
|
€
-31K
|
€
-30K
|
€
-29K
|
€
-28K
|
€
-29K
|
€
-24K
|
€
-19K
|
€
-11K
|
€
-7K
|
€
-3K
|
€
11K
|
€
-496
|
€
4K
|
€
7K
|
|
|
0.01
|
0.01
|
0.01
|
0.02
|
0.05
|
0.07
|
0.05
|
0.04
|
0.13
|
0.63
|
0.79
|
0.86
|
0.94
|
1.29
|
0.96
|
1.59
|
1.79
|
|
|
0.01
|
0.01
|
0.01
|
0.02
|
0.05
|
0.07
|
0.05
|
0.04
|
0.13
|
0.63
|
0.79
|
0.86
|
0.74
|
0.32
|
0.96
|
1.59
|
1.79
|
|
|
0.01
|
0.01
|
0.01
|
0.02
|
0.05
|
0.07
|
0.05
|
0.04
|
0.13
|
0.63
|
0.79
|
0.86
|
0.94
|
1.29
|
0.96
|
1.59
|
1.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
490
|
€
459
|
€
216
|
€
525
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
5K
|
€
35K
|
€
48K
|
€
54K
|
€
54K
|
€
54K
|
€
21K
|
€
20K
|
€
27K
|
|
|
€
35K
|
€
34K
|
€
32K
|
€
31K
|
€
31K
|
€
31K
|
€
29K
|
€
30K
|
€
28K
|
€
51K
|
€
53K
|
€
51K
|
€
48K
|
€
36K
|
€
11K
|
€
6K
|
€
9K
|
|
|
€
35K
|
€
34K
|
€
32K
|
€
31K
|
€
31K
|
€
31K
|
€
29K
|
€
30K
|
€
28K
|
€
51K
|
€
53K
|
€
51K
|
€
48K
|
€
36K
|
€
11K
|
€
6K
|
€
9K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7058.18%
|
-7279.1%
|
-14893.98%
|
-5889.74%
|
-1892.31%
|
-1323.48%
|
-1841.91%
|
-2498.83%
|
-506.68%
|
-44.7%
|
-10.76%
|
4.97%
|
11.56%
|
33.6%
|
48.39%
|
67.85%
|
67.14%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.63
|
|
|
|
|
69.91
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.52%
|
3.77%
|
3.76%
|
3.56%
|
4.14%
|
3.16%
|
-5.33%
|
16.31%
|
23.05%
|
50.64%
|
77.53%
|
23.61%
|
-111.41%
|
-38.4%
|
-31.15%
|
-10.06%
|
-9.71%
|
|
|
3.52%
|
3.77%
|
3.76%
|
3.56%
|
4.14%
|
3.16%
|
-5.33%
|
19.74%
|
32.65%
|
67.39%
|
152.24%
|
-134.3%
|
-188.57%
|
-67.16%
|
-77.82%
|
-37.14%
|
-36.07%
|
|
|
-248.28
|
-274.09
|
-559.68
|
-209.48
|
-78.28
|
-41.80
|
98.08
|
-493.23
|
-165.45
|
-30.12
|
-16.39
|
-6.67
|
-21.79
|
-22.56
|
-37.65
|
-25.20
|
-24.22
|
|
|
3.52
|
3.77
|
3.76
|
3.56
|
4.14
|
3.16
|
-5.33
|
19.74
|
32.65
|
67.39
|
152.24
|
-134.30
|
-188.57
|
-67.16
|
-77.82
|
-37.14
|
-36.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|