S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
176K
|
€
57K
|
€
-4K
|
€
-9K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
11K
|
€
-3K
|
€
-6K
|
€
31K
|
€
1K
|
€
2K
|
€
-13K
|
€
-165
|
|
|
€
163K
|
€
54K
|
€
-4K
|
€
-9K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
11K
|
€
-11K
|
€
-22K
|
€
-1K
|
€
-23K
|
€
-31K
|
€
-43K
|
€
-33K
|
|
|
€
26K
|
€
-137K
|
€
-191K
|
€
-187K
|
€
-178K
|
€
-175K
|
€
-172K
|
€
-169K
|
€
-167K
|
€
-164K
|
€
-161K
|
€
-158K
|
€
-156K
|
€
-166K
|
€
-155K
|
€
-133K
|
€
-132K
|
€
-109K
|
€
-77K
|
€
-35K
|
|
|
€
137K
|
€
40K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
8K
|
-
|
€
146
|
€
29K
|
€
489
|
€
547
|
€
405
|
€
310
|
|
|
€
18K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
171K
|
€
57K
|
€
-4K
|
€
-9K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
11K
|
€
-3K
|
€
-8K
|
€
29K
|
€
-556
|
€
-6K
|
€
-14K
|
€
-2K
|
|
|
€
168K
|
€
54K
|
€
-4K
|
€
-9K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
11K
|
€
-11K
|
€
-21K
|
€
-826
|
€
-24K
|
€
-30K
|
€
-40K
|
€
-29K
|
|
|
€
163K
|
€
54K
|
€
-4K
|
€
-9K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
11K
|
€
-11K
|
€
-22K
|
€
-1K
|
€
-23K
|
€
-31K
|
€
-43K
|
€
-33K
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-311
|
€
23K
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
23K
|
€
255
|
€
311
|
€
201
|
€
192
|
€
237
|
€
228
|
€
2K
|
€
507
|
€
237
|
€
208
|
€
455
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
2K
|
€
12K
|
€
7K
|
|
|
€
165K
|
€
57K
|
€
-4K
|
€
-9K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
11K
|
€
-4K
|
€
-9K
|
€
28K
|
€
101
|
€
-7K
|
€
-17K
|
€
-7K
|
|
|
€
-12K
|
€
-171K
|
€
-191K
|
€
-187K
|
€
-178K
|
€
-175K
|
€
-172K
|
€
-169K
|
€
-167K
|
€
-164K
|
€
-161K
|
€
-158K
|
€
-156K
|
€
-166K
|
€
-162K
|
€
-154K
|
€
-159K
|
€
-159K
|
€
-152K
|
€
-119K
|
|
|
0.84
|
0.21
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.03
|
0.04
|
0.03
|
0.09
|
0.07
|
0.13
|
0.11
|
|
|
0.85
|
0.21
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.03
|
0.04
|
0.03
|
0.09
|
0.07
|
0.13
|
0.11
|
|
|
0.84
|
0.21
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
0.03
|
0.04
|
0.03
|
0.09
|
0.07
|
0.13
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
80K
|
€
255
|
€
311
|
€
201
|
€
192
|
€
256
|
€
228
|
€
2K
|
€
713
|
€
237
|
€
208
|
€
455
|
€
5K
|
€
14K
|
€
26K
|
€
43K
|
€
63K
|
€
97K
|
€
115K
|
|
|
€
76K
|
€
217K
|
€
191K
|
€
187K
|
€
178K
|
€
175K
|
€
172K
|
€
170K
|
€
168K
|
€
165K
|
€
161K
|
€
159K
|
€
156K
|
€
172K
|
€
169K
|
€
159K
|
€
175K
|
€
172K
|
€
175K
|
€
150K
|
|
|
€
75K
|
€
217K
|
€
191K
|
€
187K
|
€
178K
|
€
175K
|
€
172K
|
€
170K
|
€
168K
|
€
165K
|
€
161K
|
€
159K
|
€
156K
|
€
172K
|
€
169K
|
€
159K
|
€
174K
|
€
172K
|
€
175K
|
€
134K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
|
25.3%
|
-171.59%
|
-75046.53%
|
-59979.43%
|
-88495.05%
|
-91301.81%
|
-67160.73%
|
-74111.76%
|
-10384.94%
|
-23002.16%
|
-67871.14%
|
-76098.03%
|
-34214.99%
|
-3080.91%
|
-1086.18%
|
-509.31%
|
-308.58%
|
-171.33%
|
-79.54%
|
-30.2%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.46
|
|
0.44
|
3.82
|
|
|
|
|
|
|
|
|
|
|
14.02
|
|
|
5.56
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
644.27%
|
-41.33%
|
2.19%
|
4.7%
|
1.68%
|
1.66%
|
1.64%
|
1.64%
|
1.57%
|
1.71%
|
1.66%
|
1.74%
|
-6.89%
|
2.36%
|
5.57%
|
-21.13%
|
-0.08%
|
6.44%
|
22.21%
|
18.85%
|
|
|
635.3%
|
-39.39%
|
2.19%
|
4.7%
|
1.68%
|
1.66%
|
1.64%
|
1.64%
|
1.57%
|
1.71%
|
1.66%
|
1.74%
|
-6.89%
|
6.81%
|
14.05%
|
1.02%
|
17.65%
|
28.69%
|
55.21%
|
95.74%
|
|
|
160.73
|
67.60
|
-1,644.08
|
-2,816.20
|
-1,490.60
|
-1,512.47
|
-1,098.24
|
-1,218.13
|
-162.68
|
-393.69
|
-1,129.11
|
-1,320.61
|
2,356.69
|
-209.71
|
-152.57
|
-5.18
|
-54.46
|
-49.15
|
-43.92
|
-28.92
|
|
|
635.30
|
-39.39
|
2.19
|
4.70
|
1.68
|
1.66
|
1.64
|
1.64
|
1.57
|
1.71
|
1.66
|
1.74
|
-6.89
|
6.81
|
14.05
|
1.02
|
17.65
|
28.69
|
55.21
|
95.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
256.47
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
256.47
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|