S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
-10K
|
€
-7K
|
€
-7K
|
€
4K
|
€
-2K
|
€
15K
|
€
19K
|
€
-413
|
€
5K
|
€
-134
|
€
-26K
|
€
-23K
|
€
7K
|
€
21K
|
€
22K
|
€
14K
|
€
15K
|
|
|
€
-7K
|
€
-11K
|
€
-12K
|
€
-17K
|
€
-3K
|
€
-4K
|
€
13K
|
€
17K
|
€
-2K
|
€
4K
|
€
223
|
€
-27K
|
€
-26K
|
€
2K
|
€
10K
|
€
10K
|
€
5K
|
€
2K
|
|
|
€
-33K
|
€
-26K
|
€
-15K
|
€
-3K
|
€
14K
|
€
11K
|
€
15K
|
€
2K
|
€
-15K
|
€
-13K
|
€
-17K
|
€
-17K
|
€
10K
|
€
36K
|
€
36K
|
€
28K
|
€
19K
|
€
14K
|
|
|
Employés
|
8,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
€
4K
|
€
522
|
€
16K
|
€
14K
|
-
|
€
3K
|
-
|
-
|
€
488
|
€
8K
|
€
23K
|
€
24K
|
€
15K
|
€
12K
|
|
|
€
4K
|
€
339
|
€
460
|
€
296
|
€
291
|
€
2K
|
€
2K
|
€
170
|
€
363
|
€
1K
|
|
€
386
|
€
999
|
€
722
|
€
3K
|
€
4K
|
€
4K
|
€
8
|
|
|
€
52K
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103,13%
|
16,83%
|
14,79%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-10K
|
€
-7K
|
€
-7K
|
€
3K
|
€
-3K
|
€
14K
|
€
18K
|
€
-855
|
€
4K
|
€
-902
|
€
-26K
|
€
-24K
|
€
6K
|
€
20K
|
€
21K
|
€
13K
|
€
14K
|
|
|
€
-3K
|
€
-11K
|
€
-11K
|
€
-16K
|
€
-2K
|
€
-3K
|
€
14K
|
€
18K
|
€
-908
|
€
4K
|
€
-1K
|
€
-27K
|
€
-25K
|
€
3K
|
€
13K
|
€
15K
|
€
8K
|
€
4K
|
|
|
€
-7K
|
€
-11K
|
€
-12K
|
€
-17K
|
€
-3K
|
€
-4K
|
€
13K
|
€
17K
|
€
-2K
|
€
4K
|
€
223
|
€
-27K
|
€
-26K
|
€
2K
|
€
10K
|
€
10K
|
€
5K
|
€
2K
|
|
|
€
1K
|
|
|
-
|
|
|
|
|
|
|
€
0
|
-
|
€
264
|
€
2K
|
€
3K
|
€
3K
|
€
575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
843
|
€
8K
|
€
901
|
€
16K
|
€
12K
|
€
3K
|
€
14K
|
€
8K
|
€
2K
|
€
1K
|
€
1K
|
€
3K
|
€
15K
|
€
40K
|
€
32K
|
€
4K
|
€
4K
|
|
|
€
-7K
|
€
-11K
|
€
-8K
|
€
-8K
|
€
2K
|
€
-4K
|
€
13K
|
€
17K
|
€
-1K
|
€
4K
|
€
706
|
€
-26K
|
€
-24K
|
€
5K
|
€
16K
|
€
17K
|
€
11K
|
€
12K
|
|
|
€
-34K
|
€
-27K
|
€
-13K
|
€
180
|
€
13K
|
€
11K
|
€
15K
|
€
2K
|
€
-15K
|
€
-14K
|
€
-17K
|
€
-18K
|
€
8K
|
€
35K
|
€
37K
|
€
29K
|
€
20K
|
€
-413
|
|
|
0,79
|
0,30
|
0,52
|
1,03
|
3,10
|
4,87
|
8,03
|
1,12
|
0,36
|
0,40
|
0,11
|
0,19
|
2,14
|
6,54
|
4,17
|
3,27
|
3,04
|
0,92
|
|
|
0,79
|
0,30
|
0,52
|
1,03
|
3,10
|
4,87
|
8,03
|
1,12
|
0,36
|
0,40
|
0,11
|
0,19
|
2,14
|
6,54
|
4,29
|
3,31
|
3,09
|
0,95
|
|
|
0,79
|
0,30
|
0,52
|
1,03
|
3,10
|
4,87
|
8,03
|
1,12
|
0,36
|
0,40
|
0,11
|
0,19
|
2,14
|
6,54
|
4,23
|
3,29
|
3,07
|
3,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
12K
|
€
14K
|
€
9K
|
€
32K
|
€
13K
|
€
17K
|
€
15K
|
€
8K
|
€
9K
|
€
2K
|
€
5K
|
€
17K
|
€
44K
|
€
53K
|
€
50K
|
€
41K
|
€
35K
|
|
|
€
161K
|
€
38K
|
€
28K
|
€
13K
|
€
18K
|
€
3K
|
€
2K
|
€
13K
|
€
23K
|
€
22K
|
€
19K
|
€
22K
|
€
7K
|
€
8K
|
€
17K
|
€
22K
|
€
22K
|
€
20K
|
|
|
€
160K
|
€
38K
|
€
26K
|
€
5K
|
€
6K
|
€
3K
|
€
2K
|
€
13K
|
€
23K
|
€
22K
|
€
19K
|
€
22K
|
€
7K
|
€
6K
|
€
11K
|
€
13K
|
€
10K
|
€
5K
|
|
|
|
|
€
2K
|
€
7K
|
€
12K
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
9K
|
€
12K
|
€
15K
|
|
|
-25,96%
|
-214,49%
|
-108,03%
|
-34,71%
|
42,55%
|
79,47%
|
87,68%
|
12,94%
|
-178,38%
|
-150,24%
|
-712,09%
|
-347,01%
|
57,74%
|
81,43%
|
67,68%
|
56,24%
|
46,72%
|
41,27%
|
|
|
|
|
-0,14
|
-2,20
|
0,90
|
|
|
|
|
|
|
|
|
0,05
|
0,16
|
0,32
|
0,64
|
1,07
|
|
|
|
|
|
|
5,92
|
|
0,15
|
0,71
|
|
5,67
|
|
|
|
1,30
|
0,85
|
1,01
|
1,67
|
1,46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,63%
|
42,03%
|
52,36%
|
229,91%
|
15,89%
|
-36,32%
|
88,36%
|
892,40%
|
9,84%
|
-27,68%
|
-4,14%
|
152,32%
|
-241,87%
|
14,30%
|
45,50%
|
59,82%
|
54,87%
|
80,96%
|
|
|
21,25%
|
43,39%
|
77,84%
|
513,43%
|
-24,88%
|
-38,11%
|
87,06%
|
882,41%
|
10,19%
|
-26,70%
|
-1,31%
|
157,95%
|
-257,62%
|
4,34%
|
26,54%
|
36,33%
|
25,95%
|
13,14%
|
|
|
-5,52
|
-93,07
|
-84,09
|
-178,21
|
-10,59
|
-30,28
|
76,34
|
114,19
|
-18,18
|
40,12
|
9,31
|
-548,11
|
-148,75
|
3,53
|
17,96
|
20,43
|
12,12
|
5,42
|
|
|
21,25
|
43,39
|
77,84
|
513,43
|
-24,88
|
-38,11
|
87,06
|
882,41
|
10,19
|
-26,70
|
-1,31
|
157,95
|
-257,62
|
4,34
|
26,54
|
36,33
|
25,95
|
13,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
8,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|