SP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
22K
|
€
31K
|
€
23K
|
€
17K
|
€
19K
|
€
29K
|
€
31K
|
€
34K
|
€
29K
|
€
29K
|
€
28K
|
€
28K
|
€
28K
|
€
18K
|
€
18K
|
€
24K
|
|
|
€
-5K
|
€
-6K
|
€
2K
|
€
-7K
|
€
-13K
|
€
-13K
|
€
-3K
|
€
-2K
|
€
-29K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
-5K
|
€
-2K
|
€
-4K
|
|
|
€
-52K
|
€
-47K
|
€
-41K
|
€
-43K
|
€
-35K
|
€
-22K
|
€
-9K
|
€
-6K
|
€
-4K
|
€
26K
|
€
23K
|
€
20K
|
€
16K
|
€
12K
|
€
7K
|
€
12K
|
€
14K
|
|
|
€
13K
|
€
13K
|
€
19K
|
€
16K
|
€
12K
|
€
13K
|
€
21K
|
€
22K
|
€
25K
|
€
19K
|
€
21K
|
€
21K
|
€
21K
|
€
22K
|
€
12K
|
€
13K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
969
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
19K
|
€
27K
|
€
20K
|
€
14K
|
€
16K
|
€
27K
|
€
28K
|
€
32K
|
€
26K
|
€
27K
|
€
26K
|
€
26K
|
€
27K
|
€
16K
|
€
17K
|
€
22K
|
|
|
€
-713
|
€
-682
|
€
8K
|
€
48
|
€
-5K
|
€
-3K
|
€
7K
|
€
9K
|
€
-17K
|
€
15K
|
€
15K
|
€
14K
|
€
15K
|
€
17K
|
€
8K
|
€
9K
|
€
11K
|
|
|
€
-5K
|
€
-6K
|
€
2K
|
€
-7K
|
€
-13K
|
€
-13K
|
€
-3K
|
€
-2K
|
€
-29K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
-5K
|
€
-2K
|
€
-4K
|
|
|
€
36
|
€
36
|
€
36
|
€
36
|
€
7K
|
€
36
|
€
36
|
€
36
|
€
259K
|
€
36
|
€
6K
|
€
11K
|
€
25K
|
€
21K
|
€
36
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
17K
|
€
19K
|
€
3K
|
€
8K
|
€
10K
|
€
9K
|
€
10K
|
€
9K
|
€
4K
|
€
18K
|
€
25K
|
€
8K
|
€
21K
|
€
6K
|
€
10K
|
€
16K
|
|
|
€
14K
|
€
13K
|
€
21K
|
€
12K
|
€
6K
|
€
6K
|
€
16K
|
€
17K
|
€
19K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
4K
|
€
6K
|
€
6K
|
|
|
€
-325K
|
€
-300K
|
€
-275K
|
€
-259K
|
€
-236K
|
€
-201K
|
€
-173K
|
€
-157K
|
€
-142K
|
€
-52K
|
€
-56K
|
€
-55K
|
€
-49K
|
€
-29K
|
€
-16K
|
€
-9K
|
€
8K
|
|
|
0.14
|
0.17
|
0.19
|
0.47
|
0.50
|
0.54
|
0.57
|
0.19
|
0.07
|
0.55
|
0.25
|
0.34
|
0.40
|
0.52
|
0.28
|
0.53
|
1.93
|
|
|
0.14
|
0.17
|
0.19
|
0.10
|
0.11
|
0.12
|
0.11
|
0.20
|
0.07
|
0.04
|
0.25
|
0.34
|
0.40
|
0.52
|
0.28
|
0.55
|
1.93
|
|
|
0.14
|
0.17
|
0.19
|
0.47
|
0.50
|
0.55
|
0.57
|
0.20
|
0.07
|
0.55
|
0.25
|
0.34
|
0.40
|
0.52
|
0.38
|
0.54
|
1.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
362K
|
€
390K
|
€
411K
|
€
599K
|
€
624K
|
€
639K
|
€
649K
|
€
475K
|
€
468K
|
€
308K
|
€
276K
|
€
291K
|
€
297K
|
€
280K
|
€
247K
|
€
257K
|
€
269K
|
|
|
€
414K
|
€
437K
|
€
452K
|
€
642K
|
€
659K
|
€
661K
|
€
657K
|
€
481K
|
€
471K
|
€
283K
|
€
253K
|
€
271K
|
€
280K
|
€
268K
|
€
240K
|
€
245K
|
€
255K
|
|
|
€
379K
|
€
362K
|
€
339K
|
€
492K
|
€
473K
|
€
440K
|
€
404K
|
€
194K
|
€
153K
|
€
115K
|
€
75K
|
€
82K
|
€
81K
|
€
60K
|
€
22K
|
€
19K
|
€
8K
|
|
|
€
35K
|
€
75K
|
€
113K
|
€
150K
|
€
185K
|
€
220K
|
€
254K
|
€
286K
|
€
318K
|
€
167K
|
€
178K
|
€
189K
|
€
199K
|
€
208K
|
€
217K
|
€
226K
|
€
247K
|
|
|
-14.34%
|
-12.07%
|
-9.98%
|
-7.11%
|
-5.63%
|
-3.41%
|
-1.36%
|
-1.21%
|
-0.76%
|
8.4%
|
8.37%
|
6.77%
|
5.51%
|
4.42%
|
2.92%
|
4.65%
|
5.28%
|
|
|
-0.68
|
-1.59
|
-2.75
|
-3.51
|
-5.28
|
-10.10
|
-28.74
|
-49.68
|
-89.26
|
6.45
|
7.72
|
9.60
|
12.17
|
16.82
|
30.21
|
18.90
|
17.34
|
|
|
22.26
|
23.43
|
16.45
|
32.25
|
45.47
|
41.91
|
24.70
|
17.03
|
14.88
|
10.73
|
9.44
|
10.50
|
10.74
|
10.07
|
14.85
|
14.23
|
11.64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-27.76%
|
-28.19%
|
-51.09%
|
-29.02%
|
-16.85%
|
-28.63%
|
-182.83%
|
-295.03%
|
-527.07%
|
56.6%
|
66.07%
|
74.97%
|
89.7%
|
117.65%
|
52.9%
|
52.48%
|
43.5%
|
|
|
9.43%
|
12.88%
|
-3.96%
|
17.59%
|
37.97%
|
59.49%
|
34.71%
|
38.19%
|
827.92%
|
10.94%
|
14.81%
|
16.89%
|
24.23%
|
41.91%
|
-66.08%
|
-19.16%
|
-30.67%
|
|
|
-1.35
|
-1.55
|
0.39
|
-1.25
|
-2.14
|
-2.03
|
-0.47
|
-0.46
|
-6.30
|
0.92
|
1.24
|
1.14
|
1.34
|
1.85
|
-1.93
|
-0.89
|
-1.62
|
|
|
9.43
|
12.88
|
-3.96
|
17.59
|
37.97
|
59.49
|
34.71
|
38.19
|
827.92
|
10.94
|
14.81
|
16.89
|
24.23
|
41.91
|
-66.08
|
-19.16
|
-30.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|