S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
246K
|
€
116K
|
€
6K
|
€
-12K
|
€
35K
|
€
39K
|
€
34K
|
€
14K
|
€
66K
|
€
83K
|
€
89K
|
€
82K
|
€
95K
|
€
77K
|
€
98K
|
€
64K
|
€
44K
|
€
4K
|
|
|
€
-568K
|
€
-93K
|
€
321
|
€
156
|
€
9K
|
€
21K
|
€
12K
|
€
2K
|
€
32K
|
€
47K
|
€
52K
|
€
32K
|
€
41K
|
€
31K
|
€
54K
|
€
27K
|
€
17K
|
€
2K
|
|
|
€
-256K
|
€
312K
|
€
405K
|
€
405K
|
€
405K
|
€
395K
|
€
374K
|
€
362K
|
€
360K
|
€
815K
|
€
768K
|
€
716K
|
€
684K
|
€
643K
|
€
612K
|
€
558K
|
€
531K
|
€
15K
|
|
|
€
193K
|
€
92K
|
€
19K
|
€
16K
|
€
42K
|
€
44K
|
€
38K
|
€
23K
|
€
62K
|
€
105K
|
€
108K
|
€
99K
|
€
107K
|
€
92K
|
€
109K
|
€
78K
|
€
60K
|
€
4K
|
|
|
€
21K
|
€
63K
|
€
10K
|
€
5K
|
€
13K
|
€
20K
|
€
12K
|
€
26K
|
€
60K
|
€
54K
|
€
55K
|
€
54K
|
€
31K
|
€
17K
|
€
50K
|
€
21K
|
€
16K
|
€
3K
|
|
|
€
6K
|
€
35K
|
|
€
2K
|
€
24K
|
|
|
€
6K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,83%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
243K
|
€
115K
|
€
4K
|
€
-14K
|
€
33K
|
€
37K
|
€
31K
|
€
13K
|
€
64K
|
€
81K
|
€
88K
|
€
80K
|
€
91K
|
€
76K
|
€
97K
|
€
64K
|
€
43K
|
€
3K
|
|
|
€
242K
|
€
114K
|
€
4K
|
€
-15K
|
€
32K
|
€
36K
|
€
30K
|
€
11K
|
€
63K
|
€
80K
|
€
86K
|
€
74K
|
€
84K
|
€
60K
|
€
92K
|
€
62K
|
€
43K
|
€
3K
|
|
|
€
-568K
|
€
-93K
|
€
321
|
€
156
|
€
9K
|
€
21K
|
€
12K
|
€
2K
|
€
32K
|
€
47K
|
€
52K
|
€
32K
|
€
41K
|
€
31K
|
€
54K
|
€
27K
|
€
17K
|
€
2K
|
|
|
€
0
|
€
6K
|
|
-
|
€
2K
|
€
250
|
€
250
|
€
428
|
€
866
|
€
1K
|
€
0
|
€
0
|
€
7K
|
€
6K
|
€
7K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36
|
€
2K
|
€
305
|
€
662
|
€
5K
|
€
244
|
€
1K
|
€
472
|
€
2K
|
€
3K
|
|
€
288
|
€
92
|
€
124
|
€
2K
|
|
€
492
|
€
11K
|
|
|
€
-567K
|
€
-92K
|
€
532
|
€
997
|
€
11K
|
€
22K
|
€
14K
|
€
3K
|
€
33K
|
€
49K
|
€
54K
|
€
39K
|
€
48K
|
€
47K
|
€
59K
|
€
29K
|
€
18K
|
€
2K
|
|
|
€
-1,03M
|
€
-927K
|
€
-460K
|
€
-460K
|
€
-461K
|
€
-470K
|
€
-492K
|
€
-506K
|
€
-509K
|
€
-53K
|
€
-100K
|
€
-127K
|
€
-221K
|
€
-186K
|
€
-143K
|
€
-126K
|
€
-77K
|
€
15K
|
|
|
0
|
0,02
|
0,04
|
0,05
|
0,07
|
0,06
|
0,12
|
0,07
|
0,09
|
0,56
|
0,34
|
0,27
|
0,21
|
0,19
|
0,24
|
0,13
|
0,22
|
3,78
|
|
|
0
|
0,03
|
0,07
|
0,10
|
0,16
|
0,13
|
0,22
|
0,11
|
0,12
|
55,18
|
0,61
|
0,31
|
0,23
|
0,19
|
0,24
|
0,14
|
0,23
|
4,68
|
|
|
0
|
0,03
|
0,05
|
0,07
|
0,10
|
0,08
|
0,16
|
0,09
|
0,10
|
1,12
|
0,43
|
0,28
|
0,22
|
0,19
|
0,24
|
0,14
|
0,23
|
4,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,55M
|
€
6,03M
|
€
1,02M
|
€
1,02M
|
€
1,03M
|
€
1,03M
|
€
1,07M
|
€
1,04M
|
€
1,05M
|
€
1,07M
|
€
1,05M
|
€
1,05M
|
€
1,07M
|
€
1,06M
|
€
1,06M
|
€
1,03M
|
€
1,02M
|
€
20K
|
|
|
€
4,81M
|
€
5,72M
|
€
612K
|
€
619K
|
€
630K
|
€
636K
|
€
697K
|
€
681K
|
€
692K
|
€
256K
|
€
287K
|
€
336K
|
€
389K
|
€
414K
|
€
445K
|
€
473K
|
€
493K
|
€
5K
|
|
|
€
914K
|
€
817K
|
€
359K
|
€
359K
|
€
351K
|
€
365K
|
€
441K
|
€
448K
|
€
480K
|
€
61K
|
€
118K
|
€
162K
|
€
273K
|
€
229K
|
€
186K
|
€
144K
|
€
98K
|
€
5K
|
|
|
€
3,77M
|
€
4,77M
|
€
135K
|
€
135K
|
€
135K
|
€
135K
|
€
135K
|
€
135K
|
€
135K
|
€
135K
|
€
135K
|
€
163K
|
€
108K
|
€
184K
|
€
258K
|
€
328K
|
€
395K
|
|
|
|
-5,61%
|
5,18%
|
39,83%
|
39,54%
|
39,11%
|
38,34%
|
34,95%
|
34,72%
|
34,20%
|
76,12%
|
72,83%
|
68,07%
|
63,77%
|
60,83%
|
57,90%
|
54,11%
|
51,82%
|
73,57%
|
|
|
-14,76
|
15,27
|
0,33
|
0,33
|
0,33
|
0,34
|
0,36
|
0,37
|
0,38
|
0,17
|
0,18
|
0,23
|
0,16
|
0,29
|
0,42
|
0,59
|
0,74
|
|
|
|
19,80
|
49,91
|
162,49
|
|
19,14
|
17,37
|
22,44
|
54,41
|
10,80
|
3,14
|
3,25
|
4,18
|
4,27
|
5,45
|
4,60
|
7,42
|
11,37
|
1,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
221,60%
|
-29,59%
|
0,13%
|
0,25%
|
2,61%
|
5,52%
|
3,61%
|
0,96%
|
9,23%
|
5,99%
|
7,09%
|
5,38%
|
7,09%
|
7,25%
|
9,68%
|
5,15%
|
3,32%
|
14,51%
|
|
|
222,05%
|
-29,84%
|
0,08%
|
0,04%
|
2,28%
|
5,32%
|
3,33%
|
0,62%
|
8,85%
|
5,80%
|
6,77%
|
4,49%
|
6,01%
|
4,79%
|
8,89%
|
4,84%
|
3,24%
|
14,51%
|
|
|
-12,47
|
-1,54
|
0,03
|
0,02
|
0,89
|
2,04
|
1,16
|
0,21
|
3,03
|
4,42
|
4,93
|
3,06
|
3,83
|
2,91
|
5,15
|
2,62
|
1,68
|
10,67
|
|
|
222,05
|
-29,84
|
0,08
|
0,04
|
2,28
|
5,32
|
3,33
|
0,62
|
8,85
|
5,80
|
6,77
|
4,49
|
6,01
|
4,79
|
8,89
|
4,84
|
3,24
|
14,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|