S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229K
|
€
34K
|
€
53K
|
€
30K
|
€
58K
|
€
37K
|
€
30K
|
€
17K
|
€
59K
|
€
-7K
|
€
52K
|
€
12K
|
€
12K
|
€
37K
|
€
14K
|
€
2K
|
|
|
€
175K
|
€
29K
|
€
-16K
|
€
17K
|
€
40K
|
€
26K
|
€
21K
|
€
126K
|
€
37K
|
€
23K
|
€
36K
|
€
8K
|
€
8K
|
€
25K
|
€
9K
|
€
716
|
|
|
€
410K
|
€
235K
|
€
369K
|
€
385K
|
€
367K
|
€
327K
|
€
302K
|
€
281K
|
€
155K
|
€
118K
|
€
94K
|
€
58K
|
€
50K
|
€
41K
|
€
16K
|
€
7K
|
|
|
€
265K
|
€
44K
|
€
18K
|
€
43K
|
€
74K
|
€
47K
|
€
43K
|
€
33K
|
€
71K
|
€
6K
|
€
60K
|
€
14K
|
€
15K
|
€
35K
|
€
15K
|
€
942
|
|
|
€
4K
|
€
3K
|
-
|
€
2K
|
€
19K
|
€
3K
|
€
22K
|
€
19K
|
€
25K
|
|
€
19K
|
€
8K
|
€
4K
|
€
13K
|
€
5K
|
€
227
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
163K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
559,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
228K
|
€
33K
|
€
-20K
|
€
25K
|
€
58K
|
€
32K
|
€
30K
|
€
17K
|
€
59K
|
€
-7K
|
€
52K
|
€
11K
|
€
11K
|
€
37K
|
€
14K
|
€
953
|
|
|
€
228K
|
€
33K
|
€
-20K
|
€
25K
|
€
58K
|
€
32K
|
€
30K
|
€
17K
|
€
59K
|
€
-7K
|
€
52K
|
€
11K
|
€
11K
|
€
37K
|
€
14K
|
€
953
|
|
|
€
175K
|
€
29K
|
€
-16K
|
€
17K
|
€
40K
|
€
26K
|
€
21K
|
€
126K
|
€
37K
|
€
23K
|
€
36K
|
€
8K
|
€
8K
|
€
25K
|
€
9K
|
€
716
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
170K
|
€
251K
|
€
243K
|
€
291K
|
€
67K
|
€
167K
|
€
110K
|
€
94K
|
€
75K
|
€
69K
|
€
58K
|
€
37K
|
€
49K
|
€
19K
|
€
16K
|
|
|
€
175K
|
€
29K
|
€
-16K
|
€
17K
|
€
40K
|
€
26K
|
€
21K
|
€
126K
|
€
37K
|
€
23K
|
€
36K
|
€
8K
|
€
8K
|
€
25K
|
€
9K
|
€
716
|
|
|
€
410K
|
€
235K
|
€
369K
|
€
385K
|
€
367K
|
€
327K
|
€
302K
|
€
281K
|
€
131K
|
€
94K
|
€
88K
|
€
43K
|
€
39K
|
€
-6K
|
€
14K
|
€
7K
|
|
|
4,38
|
24,31
|
227,52
|
42,02
|
4,01
|
31,34
|
11,65
|
14,36
|
4,65
|
3,54
|
5,42
|
3,31
|
7,37
|
0,90
|
4,02
|
1,30
|
|
|
4,38
|
24,31
|
227,52
|
42,02
|
4,01
|
32,87
|
11,86
|
14,36
|
4,65
|
3,54
|
5,42
|
4,36
|
7,37
|
0,90
|
4,02
|
1,30
|
|
|
4,38
|
24,31
|
227,52
|
42,02
|
4,01
|
32,09
|
11,75
|
14,36
|
4,65
|
3,54
|
5,42
|
4,32
|
8,86
|
1,67
|
4,02
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
531K
|
€
245K
|
€
370K
|
€
394K
|
€
490K
|
€
338K
|
€
330K
|
€
302K
|
€
191K
|
€
155K
|
€
114K
|
€
76K
|
€
56K
|
€
100K
|
€
21K
|
€
30K
|
|
|
€
121K
|
€
10K
|
€
2K
|
€
9K
|
€
122K
|
€
11K
|
€
28K
|
€
21K
|
€
36K
|
€
37K
|
€
20K
|
€
18K
|
€
6K
|
€
58K
|
€
5K
|
€
23K
|
|
|
€
121K
|
€
10K
|
€
2K
|
€
9K
|
€
122K
|
€
11K
|
€
28K
|
€
21K
|
€
36K
|
€
37K
|
€
20K
|
€
16K
|
€
6K
|
€
58K
|
€
5K
|
€
23K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,15%
|
95,89%
|
99,56%
|
97,62%
|
75,04%
|
96,81%
|
91,41%
|
93,04%
|
81,24%
|
76,20%
|
82,56%
|
75,80%
|
89,14%
|
41,33%
|
77,61%
|
23,28%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,53
|
0,31
|
|
0,38
|
2,12
|
0,33
|
0,96
|
1,25
|
0,61
|
|
0,38
|
1,66
|
0,53
|
1,59
|
0,35
|
23,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,71%
|
12,39%
|
-4,45%
|
4,55%
|
10,90%
|
7,88%
|
6,99%
|
44,83%
|
23,90%
|
19,88%
|
38,62%
|
14,27%
|
17,12%
|
60,24%
|
57,74%
|
10,35%
|
|
|
42,71%
|
12,39%
|
-4,45%
|
4,55%
|
10,90%
|
7,88%
|
6,99%
|
44,83%
|
23,90%
|
19,88%
|
38,62%
|
14,27%
|
17,12%
|
60,24%
|
57,74%
|
10,35%
|
|
|
32,95
|
11,88
|
-4,43
|
4,44
|
8,18
|
7,63
|
6,39
|
41,71
|
19,42
|
15,15
|
31,88
|
10,81
|
15,26
|
24,90
|
44,81
|
2,41
|
|
|
42,71
|
12,39
|
-4,45
|
4,55
|
10,90
|
7,88
|
6,99
|
44,83
|
23,90
|
19,88
|
38,62
|
14,27
|
17,12
|
60,24
|
57,74
|
10,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|