S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
155K
|
€
78K
|
€
26K
|
€
54K
|
€
31K
|
€
42K
|
€
35K
|
€
20K
|
€
19K
|
€
17K
|
€
30K
|
€
-10K
|
€
-1K
|
€
5K
|
€
6K
|
€
5K
|
€
8K
|
€
6K
|
€
33K
|
|
|
€
15K
|
€
64K
|
€
49K
|
€
-22K
|
€
12K
|
€
-4K
|
€
20K
|
€
9K
|
€
4K
|
€
8K
|
€
6K
|
€
19K
|
€
-16K
|
€
-3K
|
€
-77
|
€
-571
|
€
-196
|
€
1K
|
€
-1K
|
€
4K
|
|
|
€
133K
|
€
132K
|
€
77K
|
€
32K
|
€
54K
|
€
42K
|
€
46K
|
€
32K
|
€
23K
|
€
19K
|
€
13K
|
€
10K
|
€
-8K
|
€
8K
|
€
9K
|
€
9K
|
€
9K
|
€
10K
|
€
8K
|
€
10K
|
|
|
3
|
0,90
|
|
|
1
|
0,80
|
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
€
53K
|
€
120K
|
€
68K
|
€
1K
|
€
28K
|
€
7K
|
€
41K
|
€
22K
|
€
28K
|
€
16K
|
€
13K
|
€
26K
|
-
|
€
300
|
€
778
|
€
4K
|
€
3K
|
€
5K
|
€
7K
|
€
24K
|
|
|
€
42K
|
€
44K
|
€
23K
|
€
5K
|
€
7K
|
€
5K
|
€
10K
|
€
4K
|
€
7K
|
€
5K
|
€
5K
|
€
306
|
€
104
|
€
423
|
€
1K
|
€
1K
|
€
4K
|
€
2K
|
€
2K
|
€
5K
|
|
|
€
8K
|
€
7K
|
|
€
5K
|
€
7K
|
€
6K
|
|
|
€
1K
|
€
4K
|
|
|
|
|
|
|
|
|
€
1K
|
€
77
|
|
|
€
14K
|
€
9K
|
€
4K
|
|
|
|
€
6K
|
|
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
93,60%
|
13,85%
|
8,74%
|
|
|
|
29,68%
|
|
|
35,60%
|
48,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
132K
|
€
75K
|
€
-8K
|
€
29K
|
€
7K
|
€
41K
|
€
26K
|
€
18K
|
€
18K
|
€
14K
|
€
29K
|
€
-11K
|
€
-2K
|
€
525
|
€
5K
|
€
4K
|
€
7K
|
€
4K
|
€
13K
|
|
|
€
32K
|
€
105K
|
€
58K
|
€
-24K
|
€
13K
|
€
-5K
|
€
28K
|
€
13K
|
€
8K
|
€
11K
|
€
10K
|
€
19K
|
€
-16K
|
€
-3K
|
€
525
|
€
2K
|
€
954
|
€
2K
|
€
-1K
|
€
7K
|
|
|
€
15K
|
€
64K
|
€
49K
|
€
-22K
|
€
12K
|
€
-4K
|
€
20K
|
€
9K
|
€
4K
|
€
8K
|
€
6K
|
€
19K
|
€
-16K
|
€
-3K
|
€
-77
|
€
-571
|
€
-196
|
€
1K
|
€
-1K
|
€
4K
|
|
|
€
80K
|
€
40K
|
€
49K
|
€
27K
|
€
15K
|
€
22K
|
€
2K
|
€
21K
|
€
28K
|
€
9K
|
€
-3K
|
€
17K
|
€
15K
|
|
|
-
|
€
11K
|
€
1
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
61K
|
€
52K
|
€
80K
|
€
65K
|
€
32K
|
€
66K
|
€
15K
|
€
20K
|
€
25K
|
€
7K
|
€
351
|
€
569
|
€
18K
|
€
11K
|
€
2K
|
€
1K
|
€
2K
|
€
30K
|
€
16K
|
|
|
€
51K
|
€
91K
|
€
66K
|
€
-6K
|
€
27K
|
€
8K
|
€
33K
|
€
22K
|
€
14K
|
€
15K
|
€
11K
|
€
29K
|
€
-11K
|
€
-2K
|
€
-77
|
€
2K
|
€
3K
|
€
6K
|
€
4K
|
€
10K
|
|
|
€
76K
|
€
67K
|
€
62K
|
€
56K
|
€
49K
|
€
11K
|
€
30K
|
€
8K
|
€
5K
|
€
6K
|
€
5K
|
€
-6K
|
€
-20K
|
€
7K
|
€
9K
|
€
2K
|
€
51
|
€
8K
|
€
2K
|
€
-2K
|
|
|
1,25
|
1,31
|
1,52
|
1,69
|
1,55
|
1,20
|
1,53
|
1,13
|
1,15
|
1,20
|
1,22
|
0,60
|
0,13
|
1,37
|
1,50
|
1,21
|
1
|
1,31
|
1,06
|
0,96
|
|
|
0,62
|
0,53
|
0,72
|
1,19
|
0,90
|
1,22
|
1,35
|
0,74
|
3,25
|
1,04
|
37,79
|
0,57
|
0,13
|
1,05
|
1,22
|
0,77
|
0,83
|
1,13
|
0,93
|
0,96
|
|
|
1,26
|
1,31
|
1,52
|
1,69
|
1,55
|
1,43
|
1,53
|
1,26
|
1,72
|
1,20
|
2,41
|
0,60
|
0,13
|
1,37
|
1,50
|
1,21
|
1
|
1,31
|
1,06
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
522K
|
€
383K
|
€
271K
|
€
199K
|
€
191K
|
€
109K
|
€
114K
|
€
107K
|
€
66K
|
€
50K
|
€
34K
|
€
26K
|
€
14K
|
€
26K
|
€
26K
|
€
21K
|
€
32K
|
€
35K
|
€
43K
|
€
68K
|
|
|
€
389K
|
€
251K
|
€
194K
|
€
166K
|
€
137K
|
€
66K
|
€
68K
|
€
75K
|
€
43K
|
€
31K
|
€
21K
|
€
15K
|
€
23K
|
€
18K
|
€
17K
|
€
12K
|
€
23K
|
€
26K
|
€
35K
|
€
58K
|
|
|
€
306K
|
€
218K
|
€
119K
|
€
81K
|
€
89K
|
€
48K
|
€
57K
|
€
52K
|
€
21K
|
€
31K
|
€
11K
|
€
15K
|
€
23K
|
€
18K
|
€
17K
|
€
12K
|
€
23K
|
€
26K
|
€
35K
|
€
58K
|
|
|
€
79K
|
€
33K
|
€
75K
|
€
85K
|
€
48K
|
€
8K
|
€
11K
|
€
17K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,50%
|
34,46%
|
28,31%
|
16,17%
|
28,29%
|
39,16%
|
40,54%
|
29,93%
|
34,91%
|
37,47%
|
38,98%
|
39,90%
|
-59,18%
|
30,54%
|
33,50%
|
42,87%
|
29,47%
|
27,34%
|
19,60%
|
14,66%
|
|
|
0,60
|
0,25
|
0,97
|
2,66
|
0,89
|
0,19
|
0,24
|
0,53
|
0,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,72
|
1,91
|
2,58
|
|
4,70
|
9,01
|
1,66
|
2,94
|
2,43
|
1,77
|
1,48
|
0,53
|
|
|
33,25
|
2,55
|
5,71
|
3,71
|
7,78
|
4,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,59%
|
69,15%
|
86,68%
|
-18,56%
|
50,76%
|
19,38%
|
70,81%
|
67,90%
|
60,44%
|
79,19%
|
80,75%
|
280,44%
|
129,47%
|
-25,89%
|
-0,88%
|
27,41%
|
29,73%
|
61,21%
|
48,31%
|
99,22%
|
|
|
11,42%
|
48,71%
|
63,68%
|
-68,31%
|
21,35%
|
-8,81%
|
43,71%
|
27,82%
|
18,45%
|
44,70%
|
46,25%
|
182,51%
|
194,02%
|
-41,24%
|
-0,88%
|
-6,44%
|
-2,08%
|
12,33%
|
-17,65%
|
37,63%
|
|
|
2,91
|
16,78
|
18,03
|
-11,05
|
6,04
|
-3,45
|
17,72
|
8,33
|
6,44
|
16,75
|
18,03
|
72,82
|
-114,83
|
-12,59
|
-0,29
|
-2,76
|
-0,61
|
3,37
|
-3,46
|
5,51
|
|
|
11,42
|
48,71
|
63,68
|
-68,31
|
21,35
|
-8,81
|
43,71
|
27,82
|
18,45
|
44,70
|
46,25
|
182,51
|
194,02
|
-41,24
|
-0,88
|
-6,44
|
-2,08
|
12,33
|
-17,65
|
37,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,91
|
|
|
|
|
|
|
|
|
|
|
0,41
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,91
|
|
|
|
|
|
|
|
|
|
|
0,41
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
0,90
|
|
|
1
|
0,80
|
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
€
3K
|
€
7K
|
|
|
€
7K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
77
|