S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-8K
|
€
-22K
|
€
85K
|
€
35K
|
€
57K
|
€
93K
|
|
|
€
40K
|
€
90K
|
€
-5K
|
€
55K
|
€
21K
|
€
36K
|
€
52K
|
|
|
€
307K
|
€
267K
|
€
178K
|
€
183K
|
€
127K
|
€
106K
|
€
58K
|
|
|
€
13K
|
€
12K
|
€
7K
|
€
79K
|
€
32K
|
€
49K
|
€
75K
|
|
|
€
75
|
€
9K
|
€
4K
|
€
7K
|
|
€
3K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-9K
|
€
-22K
|
€
85K
|
€
35K
|
€
56K
|
€
92K
|
|
|
€
-19K
|
€
-19K
|
€
-29K
|
€
84K
|
€
34K
|
€
56K
|
€
92K
|
|
|
€
40K
|
€
90K
|
€
-5K
|
€
55K
|
€
21K
|
€
36K
|
€
52K
|
|
|
-
|
€
4K
|
€
28K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135
|
€
51
|
€
9K
|
€
14K
|
€
14K
|
€
32K
|
€
30K
|
|
|
€
47K
|
€
100K
|
€
1K
|
€
56K
|
€
22K
|
€
36K
|
€
52K
|
|
|
€
-222K
|
€
-269K
|
€
-352K
|
€
-295K
|
€
-322K
|
€
-312K
|
€
-332K
|
|
|
0,26
|
0,15
|
0,04
|
0,08
|
0,08
|
0,13
|
0,13
|
|
|
0,26
|
0,15
|
0,04
|
0,08
|
0,08
|
0,13
|
0,13
|
|
|
0,26
|
0,15
|
0,04
|
0,08
|
0,08
|
0,13
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
609K
|
€
583K
|
€
559K
|
€
547K
|
€
548K
|
€
566K
|
€
568K
|
|
|
€
302K
|
€
316K
|
€
381K
|
€
365K
|
€
421K
|
€
460K
|
€
510K
|
|
|
€
302K
|
€
316K
|
€
368K
|
€
322K
|
€
348K
|
€
359K
|
€
380K
|
|
|
|
-
|
€
13K
|
€
43K
|
€
73K
|
€
101K
|
€
130K
|
|
|
50,37%
|
45,80%
|
31,78%
|
33,37%
|
23,22%
|
18,75%
|
10,24%
|
|
|
|
0
|
0,07
|
0,24
|
0,57
|
0,96
|
2,23
|
|
|
|
|
|
4,29
|
12,15
|
8,20
|
5,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,17%
|
37,32%
|
0,64%
|
30,72%
|
17,04%
|
33,61%
|
89,34%
|
|
|
12,95%
|
33,54%
|
-2,83%
|
30,29%
|
16,57%
|
33,61%
|
89,34%
|
|
|
6,52
|
15,36
|
-0,90
|
10,11
|
3,85
|
6,30
|
9,15
|
|
|
12,95
|
33,54
|
-2,83
|
30,29
|
16,57
|
33,61
|
89,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|