S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
226K
|
€
197K
|
€
167K
|
€
145K
|
€
100K
|
€
56K
|
|
|
€
-6K
|
€
27K
|
€
-864
|
€
-31K
|
€
7K
|
€
5K
|
€
360
|
|
|
€
51K
|
€
57K
|
€
30K
|
€
31K
|
€
62K
|
€
55K
|
€
50K
|
|
|
€
128K
|
€
173K
|
€
133K
|
€
110K
|
€
118K
|
€
82K
|
€
46K
|
|
|
|
|
|
€
2K
|
€
2K
|
€
720
|
€
91
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
178K
|
€
214K
|
€
187K
|
€
155K
|
€
140K
|
€
97K
|
€
53K
|
|
|
€
58K
|
€
94K
|
€
67K
|
€
51K
|
€
80K
|
€
54K
|
€
22K
|
|
|
€
-6K
|
€
27K
|
€
-864
|
€
-31K
|
€
7K
|
€
5K
|
€
360
|
|
|
€
3K
|
€
8K
|
€
4K
|
€
1,51M
|
€
155K
|
€
709K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
46K
|
€
37K
|
€
71K
|
€
38K
|
€
71K
|
€
23K
|
|
|
€
114K
|
€
147K
|
€
119K
|
€
72K
|
€
68K
|
€
48K
|
€
32K
|
|
|
€
24K
|
€
28K
|
€
-20K
|
€
-49K
|
€
1,49M
|
€
1,25M
|
€
53K
|
|
|
1,17
|
1,22
|
0,83
|
0,60
|
10,95
|
29,62
|
2,39
|
|
|
1,33
|
1,26
|
0,89
|
0,63
|
0,75
|
2,63
|
2,39
|
|
|
1,25
|
1,24
|
0,86
|
3,32
|
13,26
|
29,62
|
2,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,80M
|
€
2,91M
|
€
2,98M
|
€
3,39M
|
€
3,54M
|
€
2,78M
|
€
908K
|
|
|
€
2,75M
|
€
2,86M
|
€
2,95M
|
€
3,36M
|
€
3,48M
|
€
2,73M
|
€
858K
|
|
|
€
129K
|
€
123K
|
€
117K
|
€
118K
|
€
147K
|
€
44K
|
€
38K
|
|
|
€
2,61M
|
€
2,73M
|
€
2,83M
|
€
3,24M
|
€
3,33M
|
€
2,68M
|
€
820K
|
|
|
1,82%
|
1,95%
|
1,01%
|
0,92%
|
1,76%
|
1,99%
|
5,54%
|
|
|
51,37
|
47,97
|
93,69
|
104,29
|
53,37
|
48,57
|
16,27
|
|
|
15,43
|
13,35
|
15,75
|
21,70
|
24,86
|
28,20
|
16,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
223,86%
|
258,55%
|
395,45%
|
233,02%
|
108,36%
|
86,25%
|
62,82%
|
|
|
-11,89%
|
47,01%
|
-2,87%
|
-101,23%
|
11,51%
|
8,86%
|
0,71%
|
|
|
-0,22
|
0,92
|
-0,03
|
-0,93
|
0,20
|
0,18
|
0,04
|
|
|
-11,89
|
47,01
|
-2,87
|
-101,23
|
11,51
|
8,86
|
0,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|