S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
287K
|
€
323K
|
€
4K
|
€
4K
|
€
4K
|
€
9K
|
€
-608
|
€
-1K
|
€
13K
|
€
58K
|
|
|
€
280
|
€
42K
|
€
2K
|
€
4K
|
€
-3K
|
€
9K
|
€
-672
|
€
-2K
|
€
174
|
€
505
|
|
|
€
77K
|
€
77K
|
€
35K
|
€
33K
|
€
29K
|
€
32K
|
€
23K
|
€
24K
|
€
26K
|
€
26K
|
|
|
6
|
6
|
|
|
|
|
|
|
0,30
|
0,90
|
|
|
€
11K
|
€
50K
|
€
6K
|
€
5K
|
€
5K
|
€
11K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
|
|
€
148K
|
€
84K
|
€
1K
|
|
|
|
|
|
|
€
313
|
|
|
€
39K
|
€
174K
|
|
|
€
99
|
€
99
|
€
99
|
€
99
|
€
99
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
58K
|
€
4K
|
€
4K
|
€
4K
|
€
9K
|
€
-608
|
€
-1K
|
€
868
|
€
651
|
|
|
€
1K
|
€
58K
|
€
4K
|
€
4K
|
€
4K
|
€
9K
|
€
-608
|
€
-1K
|
€
868
|
€
651
|
|
|
€
280
|
€
42K
|
€
2K
|
€
4K
|
€
-3K
|
€
9K
|
€
-672
|
€
-2K
|
€
174
|
€
505
|
|
|
Capex
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
6K
|
€
10K
|
€
11K
|
€
13K
|
€
21K
|
€
11K
|
€
10K
|
€
12K
|
€
5K
|
|
|
€
11K
|
€
43K
|
€
2K
|
€
4K
|
€
-3K
|
€
9K
|
€
-672
|
€
-2K
|
€
174
|
€
505
|
|
|
€
33K
|
€
72K
|
€
35K
|
€
33K
|
€
29K
|
€
32K
|
€
23K
|
€
24K
|
€
26K
|
€
26K
|
|
|
1,13
|
1,24
|
2,56
|
2,66
|
2,47
|
2,62
|
2,19
|
2,23
|
3,43
|
2,36
|
|
|
1,09
|
1,24
|
2,71
|
2,76
|
2,56
|
2,72
|
2,19
|
2,23
|
3,43
|
2,36
|
|
|
1,13
|
1,24
|
2,64
|
2,71
|
2,51
|
2,67
|
2,19
|
2,23
|
3,43
|
2,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
340K
|
€
382K
|
€
57K
|
€
53K
|
€
49K
|
€
52K
|
€
43K
|
€
43K
|
€
36K
|
€
44K
|
|
|
€
263K
|
€
306K
|
€
22K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
19K
|
€
11K
|
€
19K
|
|
|
€
263K
|
€
305K
|
€
22K
|
€
19K
|
€
20K
|
€
20K
|
€
20K
|
€
19K
|
€
11K
|
€
19K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
22,66%
|
20,09%
|
61,00%
|
62,41%
|
59,51%
|
61,89%
|
54,35%
|
55,25%
|
70,88%
|
57,63%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
21,88
|
5,23
|
5,61
|
5,07
|
5,40
|
2,19
|
|
|
12,16
|
28,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,28%
|
55,44%
|
5,33%
|
11,65%
|
-10,71%
|
27,94%
|
-2,89%
|
-7,17%
|
0,68%
|
1,98%
|
|
|
0,36%
|
54,84%
|
5,33%
|
11,65%
|
-10,71%
|
27,94%
|
-2,89%
|
-7,17%
|
0,68%
|
1,98%
|
|
|
0,08
|
11,02
|
3,25
|
7,27
|
-6,37
|
17,29
|
-1,57
|
-3,96
|
0,48
|
1,14
|
|
|
0,36
|
54,84
|
5,33
|
11,65
|
-10,71
|
27,94
|
-2,89
|
-7,17
|
0,68
|
1,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
6
|
|
|
|
|
|
|
0,30
|
0,90
|
|
|
€
6K
|
€
29K
|
|
|
|
|
|
|
€
328
|
€
2K
|