S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
1K
|
€
-2K
|
€
-177
|
€
10K
|
€
19K
|
€
17K
|
€
3K
|
€
4K
|
€
5K
|
€
463
|
€
1K
|
€
438
|
€
5K
|
€
3K
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
|
|
€
-8K
|
€
-6K
|
€
-9K
|
€
-7K
|
€
3K
|
€
12K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-5K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
-10K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-13K
|
|
|
€
13K
|
€
21K
|
€
28K
|
€
36K
|
€
43K
|
€
40K
|
€
28K
|
€
30K
|
€
33K
|
€
35K
|
€
36K
|
€
41K
|
€
46K
|
€
48K
|
€
50K
|
€
61K
|
€
65K
|
€
71K
|
€
77K
|
€
81K
|
|
|
€
466
|
€
757
|
€
981
|
€
1K
|
€
8K
|
€
16K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
1K
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
|
|
|
|
€
149
|
|
€
301
|
€
274
|
|
|
|
|
|
|
€
372
|
|
|
|
€
514
|
€
326
|
€
294
|
€
86
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-1K
|
€
-4K
|
€
-2K
|
€
8K
|
€
17K
|
€
3K
|
€
1K
|
€
2K
|
€
3K
|
€
-2K
|
€
-640
|
€
-1K
|
€
2K
|
€
-933
|
€
-3K
|
€
2K
|
€
1K
|
€
685
|
€
-35
|
|
|
€
-8K
|
€
-6K
|
€
-9K
|
€
-7K
|
€
3K
|
€
12K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-2K
|
€
-10K
|
€
-8K
|
€
-7K
|
€
-5K
|
€
-6K
|
€
-8K
|
|
|
€
-8K
|
€
-6K
|
€
-9K
|
€
-7K
|
€
3K
|
€
12K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-5K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
-10K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-13K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
2K
|
€
6K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
893
|
€
5K
|
€
3K
|
€
0
|
€
0
|
€
17K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150
|
€
1K
|
€
3K
|
€
12K
|
€
16K
|
€
15K
|
€
3K
|
€
2K
|
€
505
|
€
681
|
€
584
|
€
626
|
€
4K
|
€
391
|
€
3K
|
€
632
|
€
510
|
€
4K
|
€
242
|
€
1K
|
|
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
8K
|
€
16K
|
€
3K
|
€
1K
|
€
2K
|
€
3K
|
€
-860
|
€
-689
|
€
2K
|
€
2K
|
€
-1K
|
€
521
|
€
3K
|
€
885
|
€
3K
|
€
-5K
|
|
|
€
-68K
|
€
-65K
|
€
-63K
|
€
-59K
|
€
-56K
|
€
-61K
|
€
-75K
|
€
-72K
|
€
-73K
|
€
-75K
|
€
-78K
|
€
-77K
|
€
-76K
|
€
-78K
|
€
-79K
|
€
-73K
|
€
-70K
|
€
-73K
|
€
-71K
|
€
-54K
|
|
|
0,03
|
0,06
|
0,07
|
0,19
|
0,26
|
0,24
|
0,14
|
0,17
|
0,15
|
0,15
|
0,15
|
0,15
|
0,17
|
0,15
|
0,17
|
0,16
|
0,20
|
0,23
|
0,25
|
0,30
|
|
|
0,03
|
0,06
|
0,07
|
0,19
|
0,26
|
0,24
|
0,14
|
0,17
|
0,15
|
0,15
|
0,15
|
0,15
|
0,17
|
0,15
|
0,17
|
0,16
|
0,20
|
0,24
|
0,26
|
0,31
|
|
|
0,03
|
0,06
|
0,07
|
0,19
|
0,26
|
0,24
|
0,14
|
0,17
|
0,15
|
0,15
|
0,15
|
0,15
|
0,17
|
0,15
|
0,17
|
0,16
|
0,20
|
0,23
|
0,26
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
90K
|
€
96K
|
€
109K
|
€
119K
|
€
121K
|
€
116K
|
€
117K
|
€
119K
|
€
123K
|
€
127K
|
€
132K
|
€
138K
|
€
139K
|
€
145K
|
€
147K
|
€
153K
|
€
166K
|
€
174K
|
€
164K
|
|
|
€
70K
|
€
69K
|
€
68K
|
€
73K
|
€
76K
|
€
81K
|
€
88K
|
€
87K
|
€
86K
|
€
88K
|
€
91K
|
€
91K
|
€
92K
|
€
91K
|
€
95K
|
€
87K
|
€
88K
|
€
95K
|
€
98K
|
€
84K
|
|
|
€
70K
|
€
69K
|
€
68K
|
€
73K
|
€
76K
|
€
81K
|
€
88K
|
€
87K
|
€
86K
|
€
88K
|
€
91K
|
€
91K
|
€
92K
|
€
91K
|
€
95K
|
€
87K
|
€
88K
|
€
94K
|
€
93K
|
€
76K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
|
|
15,81%
|
23,82%
|
28,86%
|
33,23%
|
36,21%
|
33,16%
|
24,34%
|
25,55%
|
27,44%
|
28,39%
|
28,47%
|
31,16%
|
33,25%
|
34,65%
|
34,57%
|
41,06%
|
42,46%
|
42,85%
|
43,94%
|
49,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,05
|
0,08
|
|
|
|
|
|
|
9,89
|
4,87
|
30,94
|
66,70
|
50,70
|
31,83
|
|
|
|
39,56
|
|
|
37,29
|
85,16
|
142,78
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-28,26%
|
-7,30%
|
-14,90%
|
-6,60%
|
17,67%
|
41,18%
|
9,70%
|
4,04%
|
4,91%
|
7,60%
|
-2,37%
|
-1,68%
|
3,43%
|
4,60%
|
-2,57%
|
0,86%
|
4,37%
|
1,24%
|
4,11%
|
-6,22%
|
|
|
-62,61%
|
-28,43%
|
-31,35%
|
-19,12%
|
7,18%
|
29,43%
|
-5,32%
|
-9,31%
|
-7,30%
|
-3,79%
|
-13,34%
|
-11,36%
|
-5,58%
|
-3,96%
|
-20,54%
|
-7,62%
|
-9,29%
|
-7,71%
|
-5,07%
|
-15,63%
|
|
|
-9,90
|
-6,77
|
-9,05
|
-6,35
|
2,60
|
9,76
|
-1,29
|
-2,38
|
-2,00
|
-1,08
|
-3,80
|
-3,54
|
-1,86
|
-1,37
|
-7,10
|
-3,13
|
-3,94
|
-3,30
|
-2,23
|
-7,67
|
|
|
-62,61
|
-28,43
|
-31,35
|
-19,12
|
7,18
|
29,43
|
-5,32
|
-9,31
|
-7,30
|
-3,79
|
-13,34
|
-11,36
|
-5,58
|
-3,96
|
-20,54
|
-7,62
|
-9,29
|
-7,71
|
-5,07
|
-15,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|