SP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8
|
€
56K
|
€
75K
|
€
3K
|
€
-25K
|
€
-16K
|
€
76K
|
€
29K
|
€
12K
|
€
145K
|
€
45K
|
€
53K
|
€
-5K
|
€
80K
|
|
|
€
-855
|
€
38K
|
€
58K
|
€
-5K
|
€
-31K
|
€
-26K
|
€
52K
|
€
13K
|
€
3K
|
€
94K
|
€
31K
|
€
38K
|
€
-7K
|
€
51K
|
|
|
€
312K
|
€
313K
|
€
275K
|
€
217K
|
€
222K
|
€
254K
|
€
282K
|
€
231K
|
€
218K
|
€
215K
|
€
121K
|
€
89K
|
€
51K
|
€
58K
|
|
|
€
15K
|
€
69K
|
€
94K
|
€
12K
|
€
11K
|
€
12K
|
€
95K
|
€
39K
|
€
22K
|
€
165K
|
€
53K
|
€
61K
|
€
2K
|
€
88K
|
|
|
-
|
€
11K
|
€
17K
|
€
330
|
€
3K
|
€
3K
|
€
13K
|
€
6K
|
€
3K
|
€
50K
|
€
15K
|
€
16K
|
€
3K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,65%
|
6,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
55K
|
€
74K
|
€
2K
|
€
-25K
|
€
-17K
|
€
75K
|
€
28K
|
€
11K
|
€
145K
|
€
44K
|
€
53K
|
€
-5K
|
€
80K
|
|
|
€
-1K
|
€
55K
|
€
74K
|
€
-5K
|
€
-31K
|
€
-26K
|
€
66K
|
€
19K
|
€
6K
|
€
139K
|
€
43K
|
€
52K
|
€
-6K
|
€
79K
|
|
|
€
-855
|
€
38K
|
€
58K
|
€
-5K
|
€
-31K
|
€
-26K
|
€
52K
|
€
13K
|
€
3K
|
€
94K
|
€
31K
|
€
38K
|
€
-7K
|
€
51K
|
|
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
25K
|
€
0
|
€
23K
|
€
0
|
-
|
€
463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
218K
|
€
320K
|
€
242K
|
€
175K
|
€
182K
|
€
214K
|
€
224K
|
€
133K
|
€
199K
|
€
226K
|
€
133K
|
€
79K
|
€
57K
|
€
70K
|
|
|
€
-619
|
€
38K
|
€
58K
|
€
2K
|
€
-26K
|
€
-17K
|
€
62K
|
€
23K
|
€
8K
|
€
99K
|
€
32K
|
€
39K
|
€
-6K
|
€
52K
|
|
|
€
311K
|
€
313K
|
€
275K
|
€
217K
|
€
217K
|
€
244K
|
€
262K
|
€
201K
|
€
207K
|
€
206K
|
€
120K
|
€
88K
|
€
48K
|
€
54K
|
|
|
20,87
|
29,98
|
15,71
|
38,20
|
25,11
|
26,15
|
18,52
|
16,96
|
17,40
|
4,43
|
5,87
|
5,01
|
5,41
|
2,76
|
|
|
20,87
|
29,98
|
15,73
|
37,83
|
24,93
|
26,48
|
18,39
|
16,84
|
17,76
|
4,43
|
5,87
|
5,01
|
5,41
|
2,76
|
|
|
20,87
|
29,98
|
15,74
|
38,20
|
25,11
|
26,40
|
18,52
|
16,96
|
17,57
|
4,43
|
5,87
|
5,01
|
5,41
|
2,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
328K
|
€
324K
|
€
294K
|
€
223K
|
€
231K
|
€
264K
|
€
297K
|
€
243K
|
€
233K
|
€
284K
|
€
145K
|
€
111K
|
€
62K
|
€
89K
|
|
|
€
16K
|
€
11K
|
€
19K
|
€
6K
|
€
9K
|
€
10K
|
€
15K
|
€
13K
|
€
15K
|
€
69K
|
€
25K
|
€
22K
|
€
11K
|
€
31K
|
|
|
€
16K
|
€
11K
|
€
19K
|
€
6K
|
€
9K
|
€
10K
|
€
15K
|
€
13K
|
€
12K
|
€
60K
|
€
25K
|
€
22K
|
€
11K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
9K
|
|
|
|
|
|
|
95,23%
|
96,66%
|
93,63%
|
97,38%
|
96,10%
|
96,32%
|
94,96%
|
94,82%
|
93,61%
|
75,67%
|
83,07%
|
80,31%
|
82,29%
|
65,03%
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,04
|
|
|
|
|
|
|
|
0,20
|
0,25
|
3,28
|
|
|
0,20
|
0,45
|
1,33
|
0,48
|
0,56
|
0,41
|
|
0,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,20%
|
12,15%
|
21,06%
|
0,71%
|
-11,57%
|
-6,65%
|
21,98%
|
9,96%
|
3,65%
|
46,18%
|
26,61%
|
44,11%
|
-11,12%
|
90,89%
|
|
|
-0,27%
|
12,15%
|
21,06%
|
-2,32%
|
-13,86%
|
-10,42%
|
18,57%
|
5,76%
|
1,51%
|
43,77%
|
26,02%
|
43,04%
|
-13,04%
|
89,23%
|
|
|
-0,26
|
11,74
|
19,72
|
-2,26
|
-13,32
|
-10,04
|
17,63
|
5,47
|
1,41
|
33,12
|
21,61
|
34,57
|
-10,73
|
58,03
|
|
|
-0,27
|
12,15
|
21,06
|
-2,32
|
-13,86
|
-10,42
|
18,57
|
5,76
|
1,51
|
43,77
|
26,02
|
43,04
|
-13,04
|
89,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|