S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
37K
|
€
21K
|
€
24K
|
€
86K
|
€
61K
|
€
52K
|
€
202K
|
€
67K
|
€
4K
|
€
-10K
|
|
|
€
-1K
|
€
-7K
|
€
-11K
|
€
2K
|
€
45K
|
€
25K
|
€
21K
|
€
117K
|
€
16K
|
€
-441
|
€
-11K
|
|
|
€
319K
|
€
321K
|
€
328K
|
€
339K
|
€
336K
|
€
292K
|
€
267K
|
€
246K
|
€
129K
|
€
113K
|
€
114K
|
|
|
€
37K
|
€
69K
|
€
27K
|
€
34K
|
€
81K
|
€
54K
|
€
50K
|
€
169K
|
€
51K
|
€
6K
|
€
4K
|
|
|
€
6K
|
€
10K
|
€
6K
|
€
7K
|
€
96K
|
€
46K
|
€
14K
|
€
5K
|
€
60K
|
€
315
|
€
61
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
36K
|
€
18K
|
€
23K
|
€
84K
|
€
58K
|
€
52K
|
€
200K
|
€
66K
|
€
3K
|
€
-11K
|
|
|
33.6%
|
12.58%
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
20K
|
€
13K
|
€
20K
|
€
81K
|
€
56K
|
€
51K
|
€
200K
|
€
66K
|
€
3K
|
€
-11K
|
|
|
€
-1K
|
€
-7K
|
€
-11K
|
€
2K
|
€
45K
|
€
25K
|
€
21K
|
€
117K
|
€
16K
|
€
-441
|
€
-11K
|
|
|
-2.74%
|
-2.39%
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
26K
|
€
0
|
€
5K
|
€
10K
|
€
382
|
€
324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
5K
|
€
13K
|
€
11K
|
€
176K
|
€
76K
|
€
46K
|
€
404K
|
€
145K
|
€
921
|
€
1K
|
|
|
€
10K
|
€
9K
|
€
-6K
|
€
5K
|
€
48K
|
€
27K
|
€
21K
|
€
117K
|
€
17K
|
€
45
|
€
-11K
|
|
|
€
-166K
|
€
-149K
|
€
-130K
|
€
-93K
|
€
-24K
|
€
34K
|
€
16K
|
€
-5K
|
€
-122K
|
€
-138K
|
€
-138K
|
|
|
0.56
|
0.42
|
0.70
|
0.74
|
0.94
|
1.06
|
1.03
|
0.99
|
0.94
|
0.80
|
0.39
|
|
|
0.56
|
0.42
|
0.20
|
0.12
|
0.43
|
0.13
|
0.12
|
0.52
|
0.10
|
0.10
|
0.39
|
|
|
0.56
|
0.42
|
0.70
|
0.74
|
0.94
|
1.06
|
1.03
|
0.99
|
0.94
|
0.80
|
0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
700K
|
€
607K
|
€
823K
|
€
756K
|
€
846K
|
€
883K
|
€
721K
|
€
1.18M
|
€
2.32M
|
€
818K
|
€
340K
|
|
|
€
380K
|
€
286K
|
€
495K
|
€
417K
|
€
510K
|
€
591K
|
€
455K
|
€
937K
|
€
2.19M
|
€
704K
|
€
226K
|
|
|
€
378K
|
€
257K
|
€
438K
|
€
355K
|
€
429K
|
€
591K
|
€
455K
|
€
937K
|
€
2.19M
|
€
704K
|
€
226K
|
|
|
€
2K
|
€
29K
|
€
57K
|
€
63K
|
€
81K
|
|
|
|
|
|
|
|
|
45.67%
|
52.84%
|
39.82%
|
44.79%
|
39.76%
|
33.06%
|
36.97%
|
20.81%
|
5.57%
|
13.86%
|
33.44%
|
|
|
0.01
|
0.09
|
0.17
|
0.18
|
0.24
|
|
|
|
|
|
|
|
|
23.49
|
8.04
|
28.19
|
17.79
|
6.04
|
10.19
|
8.82
|
4.67
|
32.96
|
224.68
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2%
|
2.7%
|
-1.82%
|
1.54%
|
14.14%
|
9.36%
|
7.82%
|
47.71%
|
12.88%
|
0.04%
|
-9.57%
|
|
|
-0.41%
|
-2.1%
|
-3.34%
|
0.64%
|
13.26%
|
8.6%
|
7.69%
|
47.48%
|
12.38%
|
-0.39%
|
-9.93%
|
|
|
-0.19
|
-1.11
|
-1.33
|
0.28
|
5.27
|
2.84
|
2.84
|
9.88
|
0.69
|
-0.05
|
-3.32
|
|
|
-0.41
|
-2.10
|
-3.34
|
0.64
|
13.26
|
8.60
|
7.69
|
47.48
|
12.38
|
-0.39
|
-9.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
275.19
|
125.47
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
275.19
|
125.47
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|