S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
4K
|
€
11K
|
€
967
|
€
3K
|
€
-4K
|
€
-1K
|
€
19K
|
€
9K
|
€
36K
|
€
37K
|
€
45K
|
€
37K
|
€
41K
|
€
50K
|
€
43K
|
€
14K
|
€
43K
|
|
|
€
62
|
€
-10K
|
€
4K
|
€
-4K
|
€
656
|
€
-6K
|
€
-4K
|
€
7K
|
€
-2K
|
€
13K
|
€
5K
|
€
17K
|
€
3K
|
€
-739
|
€
11K
|
€
586
|
€
-34K
|
€
-14K
|
|
|
€
107K
|
€
107K
|
€
117K
|
€
113K
|
€
118K
|
€
117K
|
€
123K
|
€
127K
|
€
120K
|
€
122K
|
€
109K
|
€
104K
|
€
87K
|
€
84K
|
€
85K
|
€
74K
|
€
73K
|
€
11K
|
|
|
€
14K
|
€
6K
|
€
11K
|
€
4K
|
€
6K
|
€
4K
|
€
4K
|
€
17K
|
€
10K
|
€
29K
|
€
28K
|
€
38K
|
€
29K
|
€
31K
|
€
39K
|
€
33K
|
€
13K
|
€
35K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
124
|
€
5K
|
€
9K
|
€
13K
|
€
15K
|
€
1K
|
€
683
|
€
12K
|
€
6K
|
€
2K
|
|
|
€
195
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
3K
|
€
9K
|
€
531
|
€
2K
|
€
-4K
|
€
-2K
|
€
18K
|
€
8K
|
€
35K
|
€
34K
|
€
44K
|
€
36K
|
€
40K
|
€
50K
|
€
42K
|
€
14K
|
€
41K
|
|
|
€
7K
|
€
-3K
|
€
9K
|
€
531
|
€
2K
|
€
-4K
|
€
-2K
|
€
18K
|
€
8K
|
€
35K
|
€
34K
|
€
44K
|
€
36K
|
€
40K
|
€
50K
|
€
42K
|
€
11K
|
€
37K
|
|
|
€
62
|
€
-10K
|
€
4K
|
€
-4K
|
€
656
|
€
-6K
|
€
-4K
|
€
7K
|
€
-2K
|
€
13K
|
€
5K
|
€
17K
|
€
3K
|
€
-739
|
€
11K
|
€
586
|
€
-34K
|
€
-14K
|
|
|
Capex
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
30K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
522
|
€
1K
|
€
80
|
€
3K
|
€
29K
|
€
151K
|
€
156K
|
€
151K
|
€
159K
|
€
2K
|
|
|
€
7K
|
€
-4K
|
€
4K
|
€
-4K
|
€
656
|
€
-6K
|
€
-4K
|
€
7K
|
€
-2K
|
€
13K
|
€
5K
|
€
17K
|
€
3K
|
€
-739
|
€
11K
|
€
586
|
€
-31K
|
€
-10K
|
|
|
€
-880K
|
€
-881K
|
€
-864K
|
€
-867K
|
€
-863K
|
€
-864K
|
€
-858K
|
€
-854K
|
€
-596K
|
€
-564K
|
€
-501K
|
€
-411K
|
€
-336K
|
€
-316K
|
€
-141K
|
€
-152K
|
€
-68K
|
€
66K
|
|
|
0,07
|
0,08
|
0,04
|
0,06
|
0,05
|
0,04
|
0,05
|
0,05
|
0,08
|
0,09
|
0,08
|
0,09
|
0,19
|
0,38
|
0,58
|
0,59
|
0,76
|
2,26
|
|
|
0,07
|
0,08
|
0,04
|
0,07
|
0,05
|
0,04
|
0,05
|
0,06
|
0,09
|
0,10
|
0,08
|
0,09
|
0,20
|
0,40
|
0,64
|
0,64
|
0,80
|
2,96
|
|
|
0,07
|
0,08
|
0,04
|
0,07
|
0,05
|
0,04
|
0,05
|
0,05
|
0,08
|
0,09
|
0,08
|
0,09
|
0,19
|
0,39
|
0,61
|
0,61
|
0,78
|
2,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,14M
|
€
1,15M
|
€
1,10M
|
€
1,12M
|
€
1,11M
|
€
1,10M
|
€
1,11M
|
€
1,11M
|
€
1,11M
|
€
1,12M
|
€
1,10M
|
€
1,10M
|
€
1,14M
|
€
1,20M
|
€
1,20M
|
€
1,22M
|
€
1,22M
|
€
1,10M
|
|
|
€
1,03M
|
€
1,05M
|
€
984K
|
€
1,01M
|
€
991K
|
€
981K
|
€
982K
|
€
981K
|
€
992K
|
€
993K
|
€
994K
|
€
995K
|
€
1,05M
|
€
1,12M
|
€
1,12M
|
€
1,15M
|
€
1,14M
|
€
1,09M
|
|
|
€
944K
|
€
953K
|
€
904K
|
€
927K
|
€
910K
|
€
887K
|
€
872K
|
€
872K
|
€
618K
|
€
586K
|
€
525K
|
€
434K
|
€
407K
|
€
505K
|
€
324K
|
€
357K
|
€
272K
|
€
46K
|
|
|
€
88K
|
€
94K
|
€
80K
|
€
80K
|
€
80K
|
€
80K
|
€
80K
|
€
80K
|
€
345K
|
€
375K
|
€
451K
|
€
545K
|
€
637K
|
€
602K
|
€
777K
|
€
777K
|
€
862K
|
€
1,04M
|
|
|
9,43%
|
9,30%
|
10,62%
|
10,12%
|
10,60%
|
10,64%
|
11,13%
|
11,44%
|
10,77%
|
10,95%
|
9,87%
|
9,48%
|
7,67%
|
7,02%
|
7,08%
|
6,03%
|
6,01%
|
0,97%
|
|
|
0,82
|
0,88
|
0,68
|
0,71
|
0,68
|
0,68
|
0,65
|
0,63
|
2,88
|
3,07
|
4,14
|
5,23
|
7,29
|
7,14
|
9,14
|
10,55
|
11,80
|
97,29
|
|
|
72,67
|
363,98
|
105,32
|
1 898,97
|
487,86
|
|
|
55,75
|
118,58
|
28,04
|
29,12
|
22,65
|
29,11
|
27,97
|
22,49
|
27,05
|
80,46
|
26,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,34%
|
-3,94%
|
3,06%
|
-3,67%
|
0,56%
|
-5,28%
|
-2,93%
|
5,55%
|
-2,08%
|
10,91%
|
4,24%
|
16,11%
|
3,52%
|
-0,88%
|
13,39%
|
0,80%
|
-42,78%
|
-97,33%
|
|
|
0,06%
|
-8,97%
|
3,06%
|
-3,67%
|
0,56%
|
-5,28%
|
-2,93%
|
5,55%
|
-2,08%
|
10,91%
|
4,24%
|
16,11%
|
3,52%
|
-0,88%
|
13,39%
|
0,80%
|
-46,89%
|
-134,92%
|
|
|
0,01
|
-0,83
|
0,32
|
-0,37
|
0,06
|
-0,56
|
-0,33
|
0,63
|
-0,22
|
1,19
|
0,42
|
1,53
|
0,27
|
-0,06
|
0,95
|
0,05
|
-2,82
|
-1,31
|
|
|
0,06
|
-8,97
|
3,06
|
-3,67
|
0,56
|
-5,28
|
-2,93
|
5,55
|
-2,08
|
10,91
|
4,24
|
16,11
|
3,52
|
-0,88
|
13,39
|
0,80
|
-46,89
|
-134,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|